| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 508.90M | 467.64M | 360.53M | 693.26M | 1.12B | 892.40M |
| Gross Profit | 289.93M | 265.81M | 192.42M | 382.78M | 637.81M | 472.20M |
| EBITDA | -60.93M | -58.37M | -181.69M | 9.53M | 255.86M | 145.27M |
| Net Income | -132.10M | -136.68M | -245.20M | -73.15M | 125.04M | 41.97M |
Balance Sheet | ||||||
| Total Assets | 771.27M | 796.40M | 866.88M | 1.08B | 1.19B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 62.50M | 74.22M | 119.58M | 188.34M | 206.86M | 130.68M |
| Total Debt | 151.18M | 157.34M | 149.36M | 157.75M | 155.60M | 339.68M |
| Total Liabilities | 317.08M | 344.50M | 350.60M | 397.80M | 509.77M | 563.26M |
| Stockholders Equity | 454.19M | 451.89M | 516.28M | 686.26M | 676.38M | 489.20M |
Cash Flow | ||||||
| Free Cash Flow | 10.15M | 7.02M | -62.98M | 11.59M | 347.47M | 129.06M |
| Operating Cash Flow | 22.15M | 19.62M | -45.30M | 25.05M | 388.73M | 168.23M |
| Investing Cash Flow | -22.05M | -19.80M | -23.45M | -15.94M | -91.76M | -91.76M |
| Financing Cash Flow | -14.24M | -18.66M | 1.29M | -8.03M | -240.40M | -91.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.95B | 12.08 | 12.23% | ― | 0.52% | 41.86% | |
67 Neutral | $4.31B | -280.58 | -5.40% | ― | 40.91% | 74.24% | |
66 Neutral | $3.72B | 159.43 | 2.64% | ― | -7.71% | -66.03% | |
63 Neutral | $7.95B | -58.85 | -28.42% | ― | 40.89% | 42.62% | |
62 Neutral | $4.18B | 130.92 | 3.60% | 4.48% | -10.57% | -62.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $6.04B | -42.94 | -32.99% | ― | -45.38% | -19.24% |