Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.25B | 11.12B | 13.70B | 19.13B | 12.36B | 8.68B |
Gross Profit | 1.73B | 1.51B | 2.21B | 5.76B | 3.20B | 1.06B |
EBITDA | 2.50B | 1.57B | 2.48B | 5.75B | 3.23B | 1.24B |
Net Income | 940.00M | 174.90M | 1.16B | 3.58B | 1.63B | 666.10M |
Balance Sheet | ||||||
Total Assets | 24.30B | 22.92B | 23.03B | 23.39B | 22.04B | 19.79B |
Cash, Cash Equivalents and Short-Term Investments | 286.20M | 272.80M | 348.80M | 735.40M | 769.50M | 574.00M |
Total Debt | 4.63B | 4.45B | 3.99B | 3.81B | 4.41B | 4.75B |
Total Liabilities | 11.72B | 11.31B | 10.60B | 11.19B | 11.29B | 10.03B |
Stockholders Equity | 12.44B | 11.48B | 12.29B | 12.05B | 10.60B | 9.58B |
Cash Flow | ||||||
Free Cash Flow | 4.30M | 47.40M | 1.00B | 2.69B | 898.40M | 412.00M |
Operating Cash Flow | 1.18B | 1.30B | 2.41B | 3.94B | 2.19B | 1.58B |
Investing Cash Flow | -1.18B | -1.26B | -1.32B | -1.26B | -1.32B | -1.19B |
Financing Cash Flow | -114.40M | -131.90M | -1.48B | -2.68B | -682.10M | -283.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 13.87B | 11.12 | 26.23% | 2.33% | 9.53% | 36.15% | |
65 Neutral | $10.61B | 11.52 | 7.80% | 2.60% | -7.71% | 297.49% | |
63 Neutral | 7.85B | 21.59 | 6.10% | 2.94% | -1.22% | -14.31% | |
58 Neutral | 4.44B | 45.98 | 2.24% | 6.53% | 1.16% | -92.85% | |
52 Neutral | 381.11M | -1.84 | -41.55% | ― | 11.93% | -311.34% | |
52 Neutral | 3.37B | 75.63 | -31.07% | 4.52% | -2.05% | 0.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |