| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.35M | 69.46M | 69.62M | 68.75M | 53.76M | 49.20M |
| Gross Profit | 46.35M | 45.26M | 45.26M | 46.91M | 43.73M | 40.42M |
| EBITDA | 32.57M | 31.25M | 32.62M | 33.29M | 31.10M | 28.57M |
| Net Income | 32.35M | 21.55M | 22.65M | 22.98M | 21.35M | 19.60M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.43B | 1.41B | 1.48B | 1.51B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | -330.00M | 9.82M | 11.17M | 173.42M | 227.39M | 9.90M |
| Total Debt | 330.00M | 263.40M | 271.06M | 337.00M | 303.40M | 278.40M |
| Total Liabilities | 330.00M | 1.21B | 1.20B | 1.28B | 1.33B | 1.30B |
| Stockholders Equity | 0.00 | 222.87M | 210.74M | 197.07M | 182.64M | 168.95M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 24.27M | 20.78M | 22.33M | 23.92M | 21.41M |
| Operating Cash Flow | 0.00 | 24.79M | 22.48M | 22.41M | 27.26M | 21.51M |
| Investing Cash Flow | 0.00 | 376.00K | 27.67M | -20.08M | -9.98M | -53.38M |
| Financing Cash Flow | 0.00 | 226.00K | -84.20M | -56.30M | 9.90M | 141.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $263.85M | 11.03 | 14.13% | 2.51% | 13.96% | 104.63% | |
71 Outperform | $221.96M | 11.74 | 10.17% | 3.11% | 21.54% | 69.28% | |
70 Outperform | $210.16M | 7.69 | 12.20% | 3.32% | 7.88% | 29.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $214.50M | 9.50 | 10.38% | 4.61% | 1.70% | 3.15% | |
66 Neutral | $262.73M | 12.50 | 11.51% | 2.49% | 16.73% | 184.08% | |
58 Neutral | $215.21M | -6.41 | -9.19% | 1.07% | -7.72% | -258.34% |