| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.72B | 22.62B | 23.01B | 23.87B | 25.45B | 25.40B |
| Gross Profit | 8.30B | 8.27B | 9.27B | 9.64B | 10.10B | 10.44B |
| EBITDA | 1.90B | 1.92B | 1.76B | 1.07B | 2.50B | 3.00B |
| Net Income | 667.00M | 642.00M | 582.00M | 45.00M | 1.15B | 1.43B |
Balance Sheet | ||||||
| Total Assets | 16.31B | 16.24B | 16.40B | 16.25B | 16.87B | 17.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.25B | 1.31B | 1.03B | 862.00M | 1.71B |
| Total Debt | 5.11B | 5.20B | 5.71B | 5.98B | 6.40B | 6.83B |
| Total Liabilities | 11.47B | 11.38B | 11.85B | 12.21B | 12.78B | 13.97B |
| Stockholders Equity | 4.84B | 4.86B | 4.55B | 4.04B | 4.08B | 3.62B |
Cash Flow | ||||||
| Free Cash Flow | 1.50B | 1.06B | 760.00M | 312.00M | 320.00M | 2.12B |
| Operating Cash Flow | 1.79B | 1.43B | 1.28B | 1.30B | 1.61B | 2.71B |
| Investing Cash Flow | -655.00M | -639.00M | -592.00M | -913.00M | -1.17B | -370.00M |
| Financing Cash Flow | -769.00M | -852.00M | -413.00M | -220.00M | -1.30B | -2.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.54B | 14.56 | 33.85% | 3.99% | 0.62% | 16.32% | |
70 Outperform | $5.75B | 9.13 | 14.20% | 3.23% | -0.35% | 25.21% | |
70 Outperform | $3.48B | 10.02 | 11.42% | ― | -1.83% | -30.18% | |
62 Neutral | $1.74B | 6.57 | 4.34% | 2.33% | -3.80% | 122.79% | |
62 Neutral | $4.52B | 22.69 | 0.53% | 0.22% | 3.54% | -55.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $6.43B | 25.35 | 15.92% | 1.95% | -0.72% | ― |