| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 542.66M | 464.45M | 787.12M | 920.01M | 489.02M |
| Gross Profit | 179.21M | 184.46M | 440.95M | 601.26M | 266.59M |
| EBITDA | 116.30M | 171.17M | 413.57M | 605.60M | 238.12M |
| Net Income | 7.99M | 84.51M | 310.67M | 540.82M | 157.08M |
Balance Sheet | |||||
| Total Assets | 2.94B | 2.80B | 2.64B | 2.06B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 166.49M | 523.84M | 1.01B | 965.58M | 680.83M |
| Total Debt | 202.05M | 183.98M | 190.62M | 192.14M | 174.97M |
| Total Liabilities | 591.51M | 562.12M | 475.27M | 416.02M | 394.17M |
| Stockholders Equity | 2.35B | 2.24B | 2.16B | 1.65B | 1.08B |
Cash Flow | |||||
| Free Cash Flow | -326.66M | -544.38M | -208.76M | 273.77M | 174.62M |
| Operating Cash Flow | 104.17M | 34.96M | 386.75M | 460.07M | 215.06M |
| Investing Cash Flow | -406.19M | -507.22M | -554.50M | -83.60M | -138.26M |
| Financing Cash Flow | -45.30M | -22.54M | 199.00M | -13.81M | 405.59M |