| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.04B | 1.11B | 275.65M | 239.72M | 241.25M | 484.85M |
| Gross Profit | 1.02B | 1.08B | 240.79M | 239.72M | 241.25M | 483.22M |
| EBITDA | 398.09M | 358.96M | 43.33M | 51.04M | 3.87M | -100.93M |
| Net Income | 488.78M | 320.88M | 74.08M | 211.70M | -217.99M | -125.42M |
Balance Sheet | ||||||
| Total Assets | 3.37B | 3.41B | 4.14B | 4.36B | 4.73B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 2.98B | 3.00B | 3.12B | 3.68B | 4.09B | 4.70B |
| Total Debt | 6.43M | 6.92M | 11.72M | 9.60M | 21.90M | 26.86M |
| Total Liabilities | 119.06M | 170.65M | 1.24B | 1.56B | 2.21B | 2.55B |
| Stockholders Equity | 3.25B | 3.24B | 2.90B | 2.80B | 2.53B | 2.64B |
Cash Flow | ||||||
| Free Cash Flow | -310.33M | -271.31M | -402.14M | -425.24M | -537.49M | -561.71M |
| Operating Cash Flow | -301.60M | -257.46M | -320.03M | -405.97M | -500.54M | -503.83M |
| Investing Cash Flow | 265.57M | 288.81M | 220.60M | 71.19M | -1.25B | 541.24M |
| Financing Cash Flow | -2.77M | -3.27M | -4.92M | -5.00M | -1.49M | -3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $4.20B | -198.04 | -26.79% | ― | 96.03% | 82.27% | |
59 Neutral | $1.79B | 3.26 | 16.28% | ― | 292.60% | ― | |
59 Neutral | $1.84B | -3.59 | -54.32% | ― | 11.07% | 32.35% | |
58 Neutral | $2.53B | -53.70 | -14.19% | ― | 128.99% | 58.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.65B | -4.00 | -34.11% | ― | 78.34% | -161.91% | |
47 Neutral | $2.69B | -11.33 | -36.95% | ― | ― | -68.57% |