Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 467.76M | 440.06M | 378.07M | 348.29M | 335.34M | 293.10M |
Gross Profit | 280.39M | 258.31M | 215.79M | 199.54M | 196.41M | 170.90M |
EBITDA | 38.65M | 30.23M | 42.76M | 22.96M | 56.40M | 22.18M |
Net Income | 14.29M | 9.89M | 26.00M | 12.63M | 34.72M | 48.56M |
Balance Sheet | ||||||
Total Assets | 447.32M | 436.56M | 345.25M | 291.57M | 295.30M | 245.19M |
Cash, Cash Equivalents and Short-Term Investments | 16.70M | 59.27M | 75.99M | 60.83M | 83.31M | 38.03M |
Total Debt | 189.13M | 177.56M | 116.79M | 100.63M | 97.89M | 78.42M |
Total Liabilities | 266.64M | 258.29M | 178.44M | 146.69M | 153.90M | 142.14M |
Stockholders Equity | 180.68M | 178.26M | 166.80M | 144.88M | 141.40M | 103.05M |
Cash Flow | ||||||
Free Cash Flow | -62.59M | -27.56M | -15.14M | -8.10M | 19.92M | 17.91M |
Operating Cash Flow | 27.83M | 29.31M | 25.56M | 882.00K | 27.45M | 23.48M |
Investing Cash Flow | -89.74M | -46.97M | 7.37M | -21.35M | 37.85M | -5.48M |
Financing Cash Flow | 11.62M | -3.33M | -2.94M | -12.55M | -20.01M | -18.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 2.33B | 15.57 | 15.38% | 1.51% | 15.99% | 13.25% | |
78 Outperform | 4.53B | 18.14 | 24.22% | ― | 0.44% | 35.19% | |
78 Outperform | 2.00B | 17.43 | 6.91% | 2.87% | 4.31% | -1.08% | |
73 Outperform | 1.58B | 25.48 | 20.57% | ― | 14.56% | 127.02% | |
71 Outperform | 658.37M | 35.01 | 10.51% | ― | 5.50% | 338.59% | |
54 Neutral | $689.91M | 47.21 | 8.27% | ― | 14.53% | 75.66% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |