| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.15B | 4.55B | 2.96B | 2.50B | 6.56B |
| Gross Profit | 4.15B | 3.10B | 2.17B | 1.80B | 4.16B |
| EBITDA | -390.32M | -1.12B | -94.76M | -47.30M | -2.83B |
| Net Income | -323.31M | -1.05B | -7.30M | 13.17M | -3.10B |
Balance Sheet | |||||
| Total Assets | 6.20B | 5.83B | 5.41B | 4.88B | 5.02B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 3.17B | 2.89B | 3.74B | 3.50B |
| Total Debt | 585.67M | 492.24M | 188.15M | 82.52M | 356.05M |
| Total Liabilities | 4.95B | 3.89B | 2.31B | 1.78B | 2.14B |
| Stockholders Equity | 1.25B | 1.93B | 3.11B | 3.10B | 2.88B |
Cash Flow | |||||
| Free Cash Flow | 246.59M | 79.79M | 312.90M | 243.88M | -4.46B |
| Operating Cash Flow | 416.09M | 258.01M | 353.70M | 373.74M | -4.19B |
| Investing Cash Flow | -818.78M | 620.82M | -423.98M | -1.09B | 4.81B |
| Financing Cash Flow | -214.14M | -205.30M | -90.48M | 0.00 | -100.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $45.67M | 0.86 | 40.07% | ― | 2.50% | 23.59% | |
70 Outperform | $5.89B | 3.31 | 14.92% | ― | 34.03% | 578.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $381.36M | -9.27 | -20.84% | ― | 26.62% | 52.16% | |
58 Neutral | $1.59B | -14.49 | -10.06% | ― | 9.79% | 8.61% | |
55 Neutral | $1.38B | 135.31 | -3.46% | ― | 9.41% | -51.90% |