Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.41B | 4.46B | 4.51B | 4.82B | 4.80B | 3.76B |
Gross Profit | 2.35B | 2.96B | 3.00B | 3.60B | 3.61B | 2.92B |
EBITDA | 317.80M | 964.60M | 1.55B | 1.34B | 1.18B | 620.40M |
Net Income | -1.17B | -657.00M | -73.60M | -201.90M | -490.10M | -808.90M |
Balance Sheet | ||||||
Total Assets | 11.95B | 12.80B | 13.59B | 13.58B | 15.39B | 15.23B |
Cash, Cash Equivalents and Short-Term Investments | 514.40M | 654.30M | 988.60M | 781.00M | 956.70M | 894.20M |
Total Debt | 8.69B | 8.66B | 8.26B | 7.96B | 7.65B | 8.36B |
Total Liabilities | 10.83B | 11.17B | 11.28B | 11.01B | 12.47B | 11.79B |
Stockholders Equity | 608.40M | 1.12B | 1.76B | 1.92B | 2.24B | 2.71B |
Cash Flow | ||||||
Free Cash Flow | 451.70M | 215.90M | 312.00M | 208.70M | 279.90M | 74.30M |
Operating Cash Flow | 741.90M | 756.30M | 897.00M | 868.80M | 1.02B | 640.10M |
Investing Cash Flow | -653.00M | -688.50M | -615.80M | -1.12B | -1.27B | -2.45B |
Financing Cash Flow | -105.90M | -386.40M | -62.40M | -29.20M | 426.60M | 271.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 3.69B | 3.81 | 37.76% | ― | 8.66% | ― | |
58 Neutral | $1.64B | ― | -103.84% | ― | -2.15% | -1269.05% | |
58 Neutral | 1.64B | -1.37 | -192.88% | ― | -2.15% | -1269.05% | |
53 Neutral | 926.59M | -1.83 | -32.82% | 7.30% | -5.43% | -363.95% | |
50 Neutral | 1.28B | -2.91 | -8.05% | 3.34% | -23.01% | 13.13% | |
46 Neutral | 1.19B | -4.14 | 21.93% | ― | -3.82% | -363.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |