Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.21B | 1.14B | 1.04B | 898.30M | 811.50M | 747.70M |
Gross Profit | 286.40M | 287.20M | 268.60M | 226.00M | 225.10M | 203.20M |
EBITDA | 78.50M | 96.40M | 79.50M | 26.50M | 62.80M | 64.40M |
Net Income | 14.50M | 16.30M | -8.90M | -36.90M | -2.00M | 79.60M |
Balance Sheet | ||||||
Total Assets | 2.59B | 1.95B | 1.63B | 1.55B | 1.59B | 1.56B |
Cash, Cash Equivalents and Short-Term Investments | 783.60M | 329.30M | 72.80M | 81.30M | 349.40M | 380.80M |
Total Debt | 279.30M | 282.00M | 321.40M | 301.80M | 339.50M | 348.50M |
Total Liabilities | 625.70M | 597.70M | 634.00M | 604.00M | 629.20M | 622.70M |
Stockholders Equity | 1.96B | 1.35B | 976.00M | 936.30M | 945.10M | 925.30M |
Cash Flow | ||||||
Free Cash Flow | -61.20M | -8.50M | 12.80M | -71.10M | -15.70M | 10.70M |
Operating Cash Flow | 10.80M | 49.70M | 65.20M | -25.70M | 30.80M | 46.60M |
Investing Cash Flow | -72.00M | -69.70M | -43.80M | -177.40M | -52.10M | -87.30M |
Financing Cash Flow | 534.90M | 277.60M | -30.70M | -63.30M | -9.30M | 247.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 10.44B | 27.58 | 11.46% | 0.09% | 22.95% | -1.01% | |
77 Outperform | 10.69B | 20.41 | 10.75% | 1.97% | -1.75% | -29.19% | |
73 Outperform | 11.05B | 44.65 | 8.33% | 0.63% | 11.43% | 32.31% | |
71 Outperform | 14.74B | 18.71 | 10.98% | 0.10% | 1.19% | -6.77% | |
68 Neutral | $12.78B | 865.34 | 0.88% | ― | 7.76% | 40.33% | |
63 Neutral | 13.59B | -441.48 | 4.92% | ― | 44.04% | -129.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |