Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.42B | 3.23B | 2.83B | 2.69B | 2.88B | 2.78B |
Gross Profit | 792.00M | 736.00M | 648.00M | 575.00M | 547.00M | 494.00M |
EBITDA | 409.00M | 376.00M | 313.00M | 624.00M | 293.00M | 229.00M |
Net Income | 250.00M | 213.00M | 168.00M | 405.00M | 154.00M | 85.00M |
Balance Sheet | ||||||
Total Assets | 4.08B | 4.18B | 3.92B | 3.68B | 3.07B | 2.96B |
Cash, Cash Equivalents and Short-Term Investments | 278.00M | 598.00M | 467.00M | 306.00M | 240.00M | 61.00M |
Total Debt | 472.00M | 458.00M | 497.00M | 487.00M | 490.00M | 530.00M |
Total Liabilities | 1.48B | 1.63B | 1.60B | 1.55B | 1.48B | 1.53B |
Stockholders Equity | 2.60B | 2.56B | 2.33B | 2.13B | 1.59B | 1.43B |
Cash Flow | ||||||
Free Cash Flow | 235.00M | 186.00M | 145.00M | -32.00M | 118.00M | 69.00M |
Operating Cash Flow | 336.00M | 271.00M | 205.00M | 33.00M | 178.00M | 125.00M |
Investing Cash Flow | -100.00M | -84.00M | -59.00M | 436.00M | 39.00M | -70.00M |
Financing Cash Flow | -107.00M | -56.00M | 15.00M | -403.00M | -38.00M | -80.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 6.35B | 29.83 | 10.89% | 0.57% | 4.77% | 4.50% | |
77 Outperform | 10.84B | 20.61 | 10.75% | 1.96% | -1.75% | -29.19% | |
76 Outperform | $11.03B | 44.54 | 9.99% | 0.63% | 11.43% | 32.31% | |
71 Outperform | 14.88B | 18.92 | 10.98% | 0.10% | 1.19% | -6.77% | |
70 Outperform | 16.29B | 54.44 | 24.86% | 0.56% | 10.13% | 10.04% | |
68 Neutral | 13.63B | 866.09 | 0.74% | ― | 7.76% | 40.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |