Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.10T | 4.10T | 3.87T | 3.54T | 2.80T | 2.19T |
Gross Profit | 657.13B | 1.32T | 1.21T | 1.04T | 779.58B | 581.05B |
EBITDA | 818.03B | 825.44B | 787.00B | 658.49B | 473.14B | 309.67B |
Net Income | 439.61B | 439.61B | 393.43B | 326.40B | 224.93B | 106.24B |
Balance Sheet | ||||||
Total Assets | 5.77T | 5.77T | 5.64T | 4.88T | 4.35T | 3.78T |
Cash, Cash Equivalents and Short-Term Investments | 385.57B | 385.57B | 403.18B | 294.46B | 316.67B | 243.13B |
Total Debt | 1.22T | 1.22T | 1.27T | 1.12T | 1.01T | 965.85B |
Total Liabilities | 2.43T | 2.43T | 2.44T | 2.20T | 1.99T | 1.77T |
Stockholders Equity | 3.17T | 3.17T | 3.03T | 2.54T | 2.23T | 1.91T |
Cash Flow | ||||||
Free Cash Flow | 177.45B | 311.31B | 231.83B | 22.94B | 138.01B | 172.58B |
Operating Cash Flow | 312.47B | 517.17B | 434.78B | 206.47B | 300.97B | 354.13B |
Investing Cash Flow | -156.14B | -210.67B | -204.42B | -169.52B | -143.57B | -163.06B |
Financing Cash Flow | -152.56B | -321.42B | -122.04B | -66.61B | -93.87B | -199.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $32.55B | 11.63 | 13.64% | 3.63% | 2.66% | 7.81% | |
75 Outperform | $50.27B | 16.41 | 16.77% | 4.19% | -11.92% | -38.21% | |
66 Neutral | $235.23B | 25.53 | 52.73% | 1.15% | -4.87% | -10.47% | |
65 Neutral | $8.14B | 82.01 | 2.42% | 1.39% | -24.27% | -76.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $124.55B | 24.09 | 21.59% | 1.42% | -20.63% | -34.82% | |
56 Neutral | $13.71B | 16.68 | 10.79% | 2.38% | -21.70% | -57.68% |