Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.63B | 6.06B | 6.39B | 7.02B | 6.88B | 6.84B |
Gross Profit | 1.76B | 2.26B | 2.43B | 2.72B | 2.73B | 2.75B |
EBITDA | 186.77M | 180.12M | 214.64M | 451.18M | 369.92M | 267.53M |
Net Income | -21.01M | -69.95M | -15.89M | 268.11M | 221.90M | 194.23M |
Balance Sheet | ||||||
Total Assets | 5.18B | 5.21B | 5.53B | 5.71B | 5.84B | 5.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.39B | 1.69B | 1.86B | 2.06B | 2.10B |
Total Debt | 1.63B | 2.07B | 2.21B | 2.41B | 2.65B | 2.76B |
Total Liabilities | 2.76B | 2.78B | 2.94B | 3.08B | 3.33B | 3.55B |
Stockholders Equity | 2.42B | 2.43B | 2.60B | 2.63B | 2.51B | 2.31B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.41M | 153.32M | 14.70M | 131.51M | 334.95M |
Operating Cash Flow | 0.00 | 13.50M | 219.03M | 83.89M | 174.40M | 388.16M |
Investing Cash Flow | 0.00 | -15.64M | -63.91M | 314.80M | 19.48M | 619.11M |
Financing Cash Flow | 0.00 | -294.53M | -326.11M | -605.09M | -230.56M | 530.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥4.21B | 11.78 | ― | 2.06% | 8.31% | 15.92% | |
66 Neutral | ¥3.34B | 9.02 | 29.31% | ― | 4.08% | 37.93% | |
58 Neutral | ¥3.86B | ― | ― | 2.00% | -2.75% | 10.22% | |
57 Neutral | ¥3.32B | 168.19 | 1.13% | ― | 3.29% | -46.50% | |
55 Neutral | ¥4.12B | -82.49 | 2.48% | ― | -3.30% | -124.02% | |
42 Neutral | ¥3.71B | -3.65 | -257.41% | ― | 3.76% | 7.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |