Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.39B | ¥ 7.02B | ¥ 6.88B | ¥ 6.84B | ¥ 6.66B |
Gross Profit | ¥ 2.43B | ¥ 2.72B | ¥ 2.73B | ¥ 2.75B | ¥ 2.63B |
Operating Income | ¥ 51.62M | ¥ 203.62M | ¥ 254.86M | ¥ 230.17M | ¥ 167.10M |
EBITDA | ¥ 214.64M | ¥ 451.18M | ¥ 369.92M | ¥ 267.53M | ¥ 246.75M |
Net Income | ¥ -15.89M | ¥ 268.11M | ¥ 221.90M | ¥ 194.23M | ¥ 90.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.69B | ¥ 1.86B | ¥ 2.06B | ¥ 2.10B | ¥ 593.71M |
Total Assets | ¥ 5.53B | ¥ 5.71B | ¥ 5.84B | ¥ 5.86B | ¥ 4.87B |
Total Debt | ¥ 2.21B | ¥ 2.41B | ¥ 2.65B | ¥ 2.76B | ¥ 3.65B |
Net Debt | ¥ 519.33M | ¥ 550.40M | ¥ 584.84M | ¥ 655.57M | ¥ 3.09B |
Total Liabilities | ¥ 2.94B | ¥ 3.08B | ¥ 3.33B | ¥ 3.55B | ¥ 4.37B |
Stockholders' Equity | ¥ 2.60B | ¥ 2.63B | ¥ 2.51B | ¥ 2.31B | ¥ 497.89M |
Cash Flow | |||||
Free Cash Flow | ¥ 153.32M | ¥ 14.70M | ¥ 131.51M | ¥ 334.95M | ¥ -58.00M |
Operating Cash Flow | ¥ 219.03M | ¥ 83.89M | ¥ 174.40M | ¥ 388.16M | ¥ 160.00M |
Investing Cash Flow | ¥ -63.91M | ¥ 314.80M | ¥ 19.48M | ¥ 619.11M | ¥ 1.30B |
Financing Cash Flow | ¥ -326.11M | ¥ -605.09M | ¥ -230.56M | ¥ 530.57M | ¥ -1.42B |