| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.49B | 8.27B | 7.79B | 7.24B | 6.49B | 5.99B |
| Gross Profit | 5.62B | 5.35B | 5.39B | 5.11B | 4.65B | 4.24B |
| EBITDA | 803.51M | 814.12M | 752.14M | 642.92M | 702.69M | 375.87M |
| Net Income | 367.59M | 352.14M | 396.46M | 291.72M | 345.03M | 111.72M |
Balance Sheet | ||||||
| Total Assets | 4.87B | 4.81B | 4.45B | 3.98B | 3.92B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.55B | 1.60B | 1.35B | 1.34B | 705.41M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.36M |
| Total Liabilities | 1.57B | 1.55B | 1.50B | 1.39B | 1.58B | 1.19B |
| Stockholders Equity | 3.30B | 3.26B | 2.95B | 2.59B | 2.34B | 2.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 13.56M | 280.35M | 19.81M | 653.73M | 220.63M |
| Operating Cash Flow | 0.00 | 681.34M | 644.85M | 416.64M | 750.81M | 307.64M |
| Investing Cash Flow | 0.00 | -806.79M | -355.67M | -366.76M | -83.03M | -62.78M |
| Financing Cash Flow | 0.00 | -43.38M | -36.30M | -43.28M | -33.35M | -64.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.90B | 10.57 | ― | 2.15% | 8.31% | 15.92% | |
| ― | ¥2.89B | 8.65 | ― | 1.04% | 5.70% | -12.36% | |
| ― | ¥3.26B | 8.76 | ― | ― | 4.08% | 37.93% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥3.15B | 159.43 | ― | ― | 3.29% | -46.50% | |
| ― | ¥3.86B | ― | ― | ― | 3.76% | 7.81% | |
| ― | ¥6.78B | ― | ― | ― | 10.54% | -33.78% |