| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 32.68B | 31.39B | 27.89B | 23.85B | 18.83B | 16.14B | 
| Gross Profit | 18.75B | 18.27B | 16.58B | 13.47B | 10.86B | 8.87B | 
| EBITDA | 2.17B | 2.08B | 1.94B | 772.00M | 1.88B | -3.94B | 
| Net Income | 1.19B | 1.23B | 1.40B | 276.00M | 1.91B | -4.67B | 
| Balance Sheet | ||||||
| Total Assets | 10.12B | 11.87B | 10.85B | 9.60B | 9.81B | 9.11B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.61B | 4.24B | 4.54B | 3.94B | 4.33B | 3.67B | 
| Total Debt | 1.45B | 1.60B | 1.00B | 1.65B | 2.31B | 3.91B | 
| Total Liabilities | 6.83B | 7.16B | 5.90B | 5.89B | 6.39B | 7.63B | 
| Stockholders Equity | 3.06B | 4.48B | 4.78B | 3.59B | 3.34B | 1.40B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | 683.00M | 1.43B | 200.00M | 2.17B | -3.21B | 
| Operating Cash Flow | 0.00 | 2.13B | 2.23B | 726.00M | 2.35B | -2.70B | 
| Investing Cash Flow | 0.00 | -1.49B | -787.00M | -478.00M | -160.00M | -496.00M | 
| Financing Cash Flow | 0.00 | -1.05B | -889.00M | -773.00M | -1.59B | 4.98B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥27.96B | 19.19 | ― | 2.50% | 2.93% | -8.37% | |
| ― | ¥40.61B | 34.31 | ― | 0.18% | 13.81% | -14.64% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥46.24B | 35.89 | ― | 1.31% | 2.90% | -26.37% | |
| ― | ¥36.77B | 15.62 | ― | 1.08% | 6.41% | -35.96% | |
| ― | ¥19.06B | 119.87 | ― | 0.57% | 1.45% | -87.10% | |
| ― | ¥49.75B | 57.20 | ― | 0.65% | 14.44% | -55.16% |