Want to see JP:2753 full AI Analyst Report?
Top Page
AMIYAKI TEI CO., LTD.
(2753)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥1,442.00
▲(7.53% Upside)
Action:Downgraded
Date:08/06/26
The score is driven primarily by solid financial quality—especially the strong, low-debt balance sheet and stabilized profitability—tempered by uneven cash-flow consistency and a dip in 2026 earnings versus 2025. Technical signals are currently soft (price below major moving averages, weak stochastic), while valuation is reasonable with a moderate P/E and a supportive dividend yield.
Positive Factors
High gross margins
Sustained ~60%+ gross margins give the restaurant portfolio strong unit economics, insulating operating profit from moderate cost inflation and supporting stable contribution margins. This structural margin cushion helps fund marketing, reinvestment and preserves profitability across cycles.
Negative Factors
Modest net margins
Net margins near the low single digits limit retained earnings and restrict the pace of value creation from revenue growth. A decline in net income versus 2025 signals ongoing cost or below-the-line pressure that could cap long-term reinvestment and shareholder returns.
Read all positive and negative factors
Positive Factors
Negative Factors
High gross margins
Sustained ~60%+ gross margins give the restaurant portfolio strong unit economics, insulating operating profit from moderate cost inflation and supporting stable contribution margins. This structural margin cushion helps fund marketing, reinvestment and preserves profitability across cycles.
Read all positive factors
AMIYAKI TEI CO., LTD. (2753) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥28.66B
Dividend Yield2.46%
Average Volume (3M)33.35K
Price to Earnings (P/E)21.9
Beta (1Y)0.41
Revenue Growth8.56%
EPS Growth-17.45%
CountryJP
Employees635
SectorConsumer Cyclical
Sector Strength84
IndustryRestaurants
Share Statistics
EPS (TTM)63.56
Shares Outstanding20,546,400
10 Day Avg. Volume31,690
30 Day Avg. Volume33,353
Financial Highlights & Ratios
PEG Ratio-0.84
Price to Book (P/B)1.28
Price to Sales (P/S)0.76
P/FCF Ratio14.03
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)70.6
Revenue Forecast (FY)¥41.00B
AMIYAKI TEI CO., LTD. Business Overview & Revenue Model
Company Description
Amiyaki Tei Co., Ltd. is a Japanese enterprise that operates a widespread network of dining establishments throughout the country. Its business is organized into three distinct divisions: Yakiniku, Yakitori, and a miscellaneous 'Other' segment. Th...
How the Company Makes Money
The company primarily makes money by selling food and beverages to customers through its restaurant locations. Revenue is recognized from dine-in (and where offered, takeout/delivery) transactions, with average ticket size driven by menu pricing, ...
AMIYAKI TEI CO., LTD. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
88
Very Positive
Cash Flow
66
Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.62B | 37.71B | 35.33B | 33.27B | 28.54B | 21.56B |
| Gross Profit | 22.96B | 22.50B | 21.59B | 20.38B | 17.51B | 12.99B |
| EBITDA | 3.28B | 3.23B | 3.65B | 3.01B | 1.21B | 1.72B |
| Net Income | 1.31B | 1.27B | 1.74B | 1.31B | 132.00M | 627.00M |
Balance Sheet | ||||||
| Total Assets | 29.25B | 29.65B | 27.87B | 27.25B | 24.90B | 24.59B |
| Cash, Cash Equivalents and Short-Term Investments | 8.71B | 9.29B | 9.85B | 9.98B | 9.95B | 9.31B |
| Total Debt | 1.58B | 1.64B | 1.34B | 1.12B | 588.00M | 701.00M |
| Total Liabilities | 6.77B | 7.13B | 5.93B | 6.35B | 4.83B | 4.44B |
| Stockholders Equity | 22.48B | 22.52B | 21.94B | 20.89B | 20.07B | 20.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.05B | 888.00M | 2.28B | 917.00M | 431.00M |
| Operating Cash Flow | 0.00 | 3.78B | 2.71B | 3.53B | 2.03B | 1.17B |
| Investing Cash Flow | 0.00 | -814.00M | 54.00M | -1.62B | -1.10B | -808.00M |
| Financing Cash Flow | 0.00 | -1.22B | -892.00M | -679.00M | -311.00M | -282.00M |
AMIYAKI TEI CO., LTD. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥33.88B | 15.91 | ― | 0.92% | 13.65% | 21.68% | |
69 Neutral | ¥22.78B | 19.04 | ― | 0.85% | 42.20% | ― | |
67 Neutral | ¥28.66B | 21.95 | ― | 2.46% | 8.56% | -17.45% | |
67 Neutral | ¥38.44B | 7.27 | ― | 1.07% | 6.60% | 124.61% | |
64 Neutral | ¥33.98B | 15.81 | ― | 2.43% | 13.45% | 39.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | ¥42.50B | 50.29 | ― | 0.79% | 8.98% | 18.98% |
* Consumer Cyclical Sector Average
JP:2753
AMIYAKI TEI CO., LTD.
1,382.00
-144.00
-9.44%
JP:3193
Eternal Hospitality Group Co.,Ltd.
1,421.00
-91.57
-6.05%
JP:3196
HotLand Co., Ltd.
1,647.00
-365.40
-18.16%
JP:3221
Yossix Holdings Co.Ltd.
3,270.00
646.00
24.62%
JP:7522
Watami Co., Ltd.
934.00
-54.72
-5.53%
JP:7554
Kourakuen Holdings Corporation
1,178.00
123.79
11.74%
AMIYAKI TEI CO., LTD. Corporate Events
Amiyaki Tei Posts Strong Q1 Results and Confirms Full-Year Outlook
Jul 3, 2026
Amiyaki Tei Co., Ltd., a listed Japanese restaurant operator specializing in grilled meat and related dining services, reported solid first-quarter results for the three months ended June 30, 2026. The company continues to focus on domestic food-s...
Amiyaki Tei Revamps Governance Lineup While Maintaining Leadership Continuity
Jun 16, 2026
Amiyaki Tei Co., Ltd. announced board and management changes following its 31st Annual General Meeting of Shareholders, reappointing six directors including Representative Director, Chairman and President Keisuke Sato, and confirming outside direc...
Amiyaki Tei Maintains Governance Lineup With Board and Auditor Reappointments
May 25, 2026
Amiyaki Tei Co., Ltd. has proposed the reappointment of its existing board leadership, including Representative Director, Chairman and President Keisuke Sato and five other directors, two of whom serve as outside directors, to be voted on at the 3...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.