| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.28B | 50.59B | 45.49B | 35.80B | 35.43B | 44.83B |
| Gross Profit | 20.21B | 19.65B | 18.44B | 15.71B | 12.78B | 23.76B |
| EBITDA | 2.21B | 2.41B | 104.00M | 622.00M | -3.71B | -4.26B |
| Net Income | 1.30B | 1.33B | -769.00M | -769.00M | -4.87B | -6.30B |
Balance Sheet | ||||||
| Total Assets | 28.95B | 33.52B | 33.19B | 33.74B | 35.13B | 40.80B |
| Cash, Cash Equivalents and Short-Term Investments | 4.83B | 9.01B | 8.16B | 8.28B | 6.87B | 11.17B |
| Total Debt | 8.71B | 13.98B | 14.75B | 15.30B | 16.39B | 15.97B |
| Total Liabilities | 17.73B | 23.12B | 23.70B | 23.67B | 23.99B | 24.67B |
| Stockholders Equity | 11.22B | 10.40B | 9.48B | 10.06B | 11.14B | 16.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 714.00M | -462.00M | 2.61B | -7.69B | -6.09B |
| Operating Cash Flow | 0.00 | 1.54B | 784.00M | 3.40B | -6.47B | -4.62B |
| Investing Cash Flow | 0.00 | 370.00M | -372.00M | -665.00M | 1.84B | -2.08B |
| Financing Cash Flow | 0.00 | -1.04B | -544.00M | -1.38B | 331.00M | 5.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | ¥30.65B | 13.24 | ― | ― | 3.45% | -22.80% | |
65 Neutral | ¥22.94B | 67.51 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥23.23B | 19.68 | ― | 1.27% | 3.89% | -12.08% | |
60 Neutral | ¥22.55B | 26.55 | ― | 0.83% | 0.09% | -21.59% | |
57 Neutral | ¥22.91B | 77.07 | ― | 0.77% | 8.86% | -17.71% | |
52 Neutral | ¥22.10B | 47.66 | ― | 0.62% | 10.90% | -63.26% |