Want to see JP:9843 full AI Analyst Report?
Top Page
Nitori Holdings Co
(9843)
Select Model
Select Model
Rating:73Outperform
Price Target:
¥3,326.00
▲(8.55% Upside)
Action:Upgraded
Date:08/17/26
The score is driven primarily by solid but cooling fundamentals (slower revenue momentum and uneven free cash flow despite healthy margins and generally manageable leverage), supported by strong technical uptrend signals. Valuation is moderate with a mid-range P/E and a modest dividend yield.
Positive Factors
Sustainable Profitability
Strong gross and net margins indicate that Nitori retains meaningful economics from its integrated product planning, sourcing, logistics and retail model, providing resilience even as consumer demand moderates.
Negative Factors
Revenue Deceleration
The shift from strong expansion to a slight revenue decline signals weaker top-line momentum. If sustained, slower sales growth could limit operating leverage and make future profit gains more dependent on efficiency.
Read all positive and negative factors
Positive Factors
Negative Factors
Sustainable Profitability
Strong gross and net margins indicate that Nitori retains meaningful economics from its integrated product planning, sourcing, logistics and retail model, providing resilience even as consumer demand moderates.
Read all positive factors
Nitori Holdings Co (9843) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥1.73T
Dividend Yield0.99%
Average Volume (3M)3.81M
Price to Earnings (P/E)19.3
Beta (1Y)0.03
Revenue GrowthN/A
EPS GrowthN/A
CountryJP
Employees19,432
SectorConsumer Cyclical
Sector Strength84
IndustrySpecialty Retail
Share Statistics
EPS (TTM)157.27
Shares Outstanding572,217,470
10 Day Avg. Volume4,226,770
30 Day Avg. Volume3,813,650
Financial Highlights & Ratios
PEG Ratio1.96
Price to Book (P/B)1.44
Price to Sales (P/S)1.56
P/FCF Ratio13.23
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)157.29
Revenue Forecast (FY)¥955.33B
Nitori Holdings Co Business Overview & Revenue Model
Company Description
Nitori Holdings Co., Ltd. operates a retail business specializing in furniture and home furnishings across multiple international markets, including Japan, China, Taiwan, and the United States, facilitated through its subsidiaries. Beyond its prim...
How the Company Makes Money
Nitori primarily makes money by selling home-furnishing and household products directly to consumers through its retail stores and online sales platforms. Its core revenue stream is retail merchandise sales across major categories such as furnitur...
Nitori Holdings Co Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
72
Positive
Cash Flow
63
Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 906.81B | 912.25B | 928.83B | 896.67B | 875.17B | 811.58B |
| Gross Profit | 482.94B | 485.41B | 473.92B | 457.40B | 420.77B | 405.49B |
| EBITDA | 198.72B | 201.01B | 186.83B | 188.41B | 155.33B | 168.51B |
| Net Income | 88.87B | 89.27B | 82.55B | 90.16B | 87.81B | 96.72B |
Balance Sheet | ||||||
| Total Assets | 1.56T | 1.57T | 1.53T | 1.41T | 1.13T | 983.84B |
| Cash, Cash Equivalents and Short-Term Investments | 153.52B | 145.01B | 136.00B | 137.94B | 131.93B | 130.44B |
| Total Debt | 150.00B | 160.00B | 437.05B | 365.11B | 146.60B | 92.73B |
| Total Liabilities | 547.85B | 582.71B | 623.68B | 570.58B | 315.67B | 251.02B |
| Stockholders Equity | 1.01T | 988.56B | 905.73B | 840.70B | 818.10B | 732.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 107.50B | 22.95B | 57.11B | -22.54B | -15.96B |
| Operating Cash Flow | 0.00 | 148.91B | 144.38B | 181.16B | 91.40B | 85.56B |
| Investing Cash Flow | 0.00 | -55.10B | -127.86B | -133.11B | -132.54B | -119.98B |
| Financing Cash Flow | 0.00 | -86.50B | 1.29B | -55.38B | 36.90B | 17.73B |
Nitori Holdings Co Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥1.73T | 19.25 | 9.34% | 1.26% | ― | ― | |
68 Neutral | ¥755.09B | 21.40 | 31.08% | ― | 19.03% | 35.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥104.23B | 8.78 | 7.95% | 3.44% | 4.35% | 37.52% | |
60 Neutral | ¥119.41B | 14.13 | ― | 2.11% | 7.92% | -20.32% | |
58 Neutral | ¥593.19B | 29.04 | 2.32% | 2.31% | 6.56% | -37.24% | |
49 Neutral | ¥1.69T | -26.21 | -14.02% | ― | 10.86% | 69.63% |
* Consumer Cyclical Sector Average
JP:9843
Nitori Holdings Co
3,064.00
432.94
16.46%
JP:4755
Rakuten
778.30
-116.90
-13.06%
JP:4385
Mercari
4,593.00
2,137.00
87.01%
JP:9831
Yamada Denki Co
703.70
249.47
54.92%
JP:9997
Belluna Co., Ltd.
1,076.00
101.39
10.40%
JP:9842
ARCLANDS CORPORATION
1,903.00
52.37
2.83%
Nitori Holdings Co Corporate Events
Nitori Holdings Sees Modest Profit Dip but Projects Full-Year Growth and Steady Dividends
Aug 7, 2026
Nitori Holdings reported a slight decline in first-quarter revenue and profit, with revenue down 2.3 percent to ¥226.3 billion and profit attributable to owners of the parent slipping 1.5 percent to ¥25.8 billion. Despite softer top-line...
Nitori Holdings Refreshes Board Lineup While Maintaining Core Leadership
May 19, 2026
Nitori Holdings has announced a reshuffled executive officer lineup, nominating candidates for director positions following a Board of Directors resolution ahead of its 54th Annual General Meeting of Shareholders in June 2026. Representative Direc...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.