| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.38B | 8.35B | 8.19B | 8.90B | 8.65B | 7.52B |
| Gross Profit | 989.57M | 974.67M | 1.05B | 1.24B | 1.17B | 1.03B |
| EBITDA | 573.65M | 565.88M | 591.29M | 725.36M | 641.43M | 480.96M |
| Net Income | 152.26M | 155.00M | 305.97M | 279.00M | 267.92M | 79.32M |
Balance Sheet | ||||||
| Total Assets | 9.38B | 9.52B | 9.91B | 10.00B | 10.01B | 10.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.85B | 2.12B | 2.12B | 2.03B | 2.27B |
| Total Debt | 898.00M | 965.00M | 1.33B | 1.76B | 2.08B | 2.57B |
| Total Liabilities | 2.13B | 2.17B | 2.68B | 3.11B | 3.39B | 3.88B |
| Stockholders Equity | 7.25B | 7.35B | 7.23B | 6.89B | 6.63B | 6.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.52M | 480.16M | 454.70M | 262.22M | 350.58M |
| Operating Cash Flow | 0.00 | 258.02M | 667.40M | 717.44M | 401.83M | 435.15M |
| Investing Cash Flow | 0.00 | -87.92M | -190.25M | -271.17M | -148.29M | 68.97M |
| Financing Cash Flow | 0.00 | -443.35M | -495.62M | -393.73M | -536.38M | -386.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥15.92B | 17.21 | ― | 1.54% | 2.95% | 6.31% | |
75 Outperform | ¥12.49B | 13.06 | ― | 2.13% | 15.85% | 16.36% | |
73 Outperform | ¥5.49B | 6.29 | ― | 2.17% | 0.08% | 105.25% | |
68 Neutral | ¥10.46B | 13.82 | ― | 2.12% | 3.59% | 3.84% | |
66 Neutral | ¥25.42B | 14.91 | ― | 2.76% | 4.91% | 1.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.52B | 16.18 | ― | 2.85% | 2.27% | -46.27% |