Want to see JP:9087 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.49B | ¥ 8.35B | ¥ 8.19B | ¥ 8.90B | ¥ 8.65B |
| Gross Profit | ¥ 1.14B | ¥ 974.67M | ¥ 1.05B | ¥ 1.24B | ¥ 1.17B |
| Operating Income | ¥ 212.03M | ¥ 79.42M | ¥ 171.89M | ¥ 295.97M | ¥ 277.28M |
| EBITDA | ¥ 509.32M | ¥ 565.88M | ¥ 591.29M | ¥ 725.36M | ¥ 641.43M |
| Net Income | ¥ 159.16M | ¥ 155.00M | ¥ 305.97M | ¥ 279.00M | ¥ 267.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.85B | ¥ 1.85B | ¥ 2.12B | ¥ 2.12B | ¥ 2.03B |
| Total Assets | ¥ 9.80B | ¥ 9.64B | ¥ 10.38B | ¥ 10.56B | ¥ 10.60B |
| Total Debt | ¥ 717.00M | ¥ 965.00M | ¥ 1.33B | ¥ 1.76B | ¥ 2.08B |
| Net Debt | ¥ -1.14B | ¥ -884.88M | ¥ -787.56M | ¥ -354.03M | ¥ 52.68M |
| Total Liabilities | ¥ 2.14B | ¥ 2.29B | ¥ 3.16B | ¥ 3.67B | ¥ 3.98B |
| Stockholders' Equity | ¥ 7.66B | ¥ 7.35B | ¥ 7.23B | ¥ 6.89B | ¥ 6.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 479.48M | ¥ 10.52M | ¥ 480.16M | ¥ 454.70M | ¥ 262.22M |
| Operating Cash Flow | ¥ 572.16M | ¥ 258.02M | ¥ 667.40M | ¥ 717.44M | ¥ 401.83M |
| Investing Cash Flow | ¥ -148.80M | ¥ -87.92M | ¥ -190.25M | ¥ -271.17M | ¥ -148.29M |
| Financing Cash Flow | ¥ -424.85M | ¥ -443.35M | ¥ -495.62M | ¥ -393.73M | ¥ -536.38M |