| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.84B | 25.54B | 24.99B | 27.11B | 23.62B | 22.44B |
| Gross Profit | 3.94B | 3.85B | 3.80B | 3.54B | 3.07B | 2.69B |
| EBITDA | 2.64B | 2.59B | 2.50B | 3.46B | 1.92B | 1.88B |
| Net Income | 757.03M | 746.44M | 796.77M | 1.49B | 523.15M | 542.24M |
Balance Sheet | ||||||
| Total Assets | 37.19B | 38.38B | 38.14B | 37.84B | 36.88B | 33.78B |
| Cash, Cash Equivalents and Short-Term Investments | 4.73B | 5.27B | 5.61B | 5.03B | 4.11B | 5.01B |
| Total Debt | 8.29B | 8.54B | 9.48B | 10.34B | 10.85B | 9.45B |
| Total Liabilities | 13.18B | 13.96B | 14.59B | 15.92B | 16.80B | 14.37B |
| Stockholders Equity | 21.09B | 21.31B | 20.62B | 19.28B | 17.64B | 17.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 966.62M | 1.60B | 1.80B | -2.07B | -1.17B |
| Operating Cash Flow | 0.00 | 2.45B | 2.15B | 2.68B | 1.32B | 1.37B |
| Investing Cash Flow | 0.00 | -1.18B | -754.05M | -1.65B | -2.13B | -3.91B |
| Financing Cash Flow | 0.00 | -1.14B | -1.02B | -948.09M | 1.21B | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.58B | 6.39 | ― | 2.13% | 0.08% | 105.25% | |
76 Outperform | ¥15.43B | 16.99 | ― | 1.52% | 1.23% | 0.12% | |
68 Neutral | ¥10.81B | 14.29 | ― | 2.08% | 3.59% | 3.84% | |
66 Neutral | ¥25.04B | 14.69 | ― | 2.85% | 4.91% | 1.63% | |
65 Neutral | ¥62.85B | 20.87 | ― | 1.61% | 12.03% | 30.12% | |
65 Neutral | ¥11.63B | 13.76 | ― | 2.20% | 18.27% | -4.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |