Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.98B | 2.04B | 2.34B | 3.30B | 4.37B | 5.23B |
Gross Profit | 1.30B | 1.31B | 1.62B | 2.00B | 1.95B | 1.63B |
EBITDA | -264.25M | -99.00M | -294.78M | 184.97M | 185.03M | -2.09B |
Net Income | -297.93M | -134.31M | -321.62M | 158.23M | 155.31M | -2.14B |
Balance Sheet | ||||||
Total Assets | 3.09B | 3.04B | 3.44B | 4.02B | 3.68B | 3.88B |
Cash, Cash Equivalents and Short-Term Investments | 694.78M | 760.66M | 1.28B | 2.09B | 1.56B | 1.23B |
Total Debt | 1.57B | 1.58B | 1.63B | 1.80B | 1.64B | 1.64B |
Total Liabilities | 2.31B | 2.20B | 2.52B | 2.87B | 2.89B | 3.16B |
Stockholders Equity | 774.50M | 839.28M | 918.76M | 1.16B | 798.05M | 724.60M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -466.31M | -664.08M | 361.06M | 357.66M | -981.19M |
Operating Cash Flow | 0.00 | -452.00M | -660.70M | 361.06M | 357.66M | -910.59M |
Investing Cash Flow | 0.00 | -6.10M | 19.22M | 9.46M | -26.04M | 308.19M |
Financing Cash Flow | 0.00 | -60.35M | -167.53M | 157.39M | -3.00M | 994.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.24B | 8.98 | ― | 3.89% | 8.55% | 29.19% | |
76 Outperform | ¥12.23B | 82.19 | ― | 2.69% | -4.37% | -54.08% | |
71 Outperform | ¥2.56B | 4.02 | ― | 3.57% | 0.73% | 158.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥4.24B | 5.34 | ― | ― | -3.47% | -70.84% | |
42 Neutral | ¥33.02B | ― | ― | ― | -13.57% | -655.82% | |
41 Neutral | ¥635.95M | ― | ― | ― | -8.39% | -23.47% |