Want to see JP:8143 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.87B | ¥ 2.04B | ¥ 2.34B | ¥ 3.30B | ¥ 4.37B |
| Gross Profit | ¥ 1.16B | ¥ 1.31B | ¥ 1.62B | ¥ 2.00B | ¥ 1.95B |
| Operating Income | ¥ -275.92M | ¥ -360.57M | ¥ -342.81M | ¥ -649.50M | ¥ -928.79M |
| EBITDA | ¥ -275.92M | ¥ -99.00M | ¥ -294.78M | ¥ 184.97M | ¥ 185.03M |
| Net Income | ¥ -259.50M | ¥ -134.31M | ¥ -321.62M | ¥ 158.23M | ¥ 155.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 490.32M | ¥ 760.66M | ¥ 1.28B | ¥ 2.09B | ¥ 1.56B |
| Total Assets | ¥ 3.25B | ¥ 3.04B | ¥ 3.44B | ¥ 4.02B | ¥ 3.68B |
| Total Debt | ¥ 1.78B | ¥ 1.58B | ¥ 1.64B | ¥ 1.80B | ¥ 1.65B |
| Net Debt | ¥ 1.29B | ¥ 814.53M | ¥ 356.38M | ¥ -285.13M | ¥ 85.04M |
| Total Liabilities | ¥ 2.50B | ¥ 2.20B | ¥ 2.52B | ¥ 2.87B | ¥ 2.89B |
| Stockholders' Equity | ¥ 746.65M | ¥ 844.32M | ¥ 918.75M | ¥ 1.16B | ¥ 798.05M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -473.21M | ¥ -466.31M | ¥ -664.08M | ¥ 361.06M | ¥ 357.66M |
| Operating Cash Flow | ¥ -473.21M | ¥ -452.00M | ¥ -660.70M | ¥ 361.06M | ¥ 357.66M |
| Investing Cash Flow | ¥ -1.24M | ¥ -6.10M | ¥ 19.22M | ¥ 9.46M | ¥ -26.04M |
| Financing Cash Flow | ¥ 204.10M | ¥ -60.35M | ¥ -167.53M | ¥ 157.39M | ¥ -3.00M |