| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.27B | 173.01B | 172.49B | 151.67B | 116.52B | 105.72B |
| Gross Profit | 8.35B | 8.28B | 7.83B | 7.53B | 7.29B | 5.36B |
| EBITDA | 3.57B | 3.36B | 3.27B | 2.98B | 3.10B | 1.31B |
| Net Income | 1.97B | 1.99B | 1.95B | 1.78B | 1.89B | 627.07M |
Balance Sheet | ||||||
| Total Assets | 84.28B | 87.73B | 91.41B | 88.54B | 75.10B | 59.28B |
| Cash, Cash Equivalents and Short-Term Investments | 4.82B | 5.23B | 3.08B | 2.95B | 2.89B | 6.94B |
| Total Debt | 31.00B | 31.67B | 33.98B | 35.56B | 27.99B | 19.80B |
| Total Liabilities | 52.65B | 56.03B | 61.84B | 62.04B | 49.33B | 35.20B |
| Stockholders Equity | 31.63B | 31.70B | 29.57B | 26.50B | 25.77B | 24.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.62B | 4.88B | -6.57B | -11.59B | 3.67B |
| Operating Cash Flow | 0.00 | 4.67B | 4.96B | -6.48B | -11.38B | 4.21B |
| Investing Cash Flow | 0.00 | -35.02M | -96.52M | -92.13M | -169.65M | -555.79M |
| Financing Cash Flow | 0.00 | -2.42B | -4.74B | 6.64B | 7.49B | -3.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥18.22B | 9.01 | ― | 5.26% | -3.55% | 5.47% | |
74 Outperform | ¥28.08B | 13.36 | ― | 4.07% | -7.15% | ― | |
74 Outperform | ¥7.86B | 7.67 | ― | 3.03% | 0.26% | 7.32% | |
74 Outperform | ¥12.85B | 7.46 | ― | 2.95% | 8.19% | 22.55% | |
69 Neutral | ¥23.67B | 12.41 | ― | 6.09% | -3.75% | 54.88% | |
68 Neutral | ¥15.10B | 15.25 | ― | 1.71% | -4.31% | 8.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |