| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.71B | 21.18B | 21.34B | 21.56B | 19.88B | 16.19B |
| Gross Profit | 3.40B | 3.35B | 3.34B | 3.31B | 3.90B | 2.90B |
| EBITDA | 2.22B | 2.24B | 2.12B | 2.04B | 2.74B | 2.06B |
| Net Income | 990.63M | 1.01B | 974.51M | 1.12B | 1.15B | 427.11M |
Balance Sheet | ||||||
| Total Assets | 33.97B | 34.03B | 34.79B | 32.71B | 31.22B | 29.79B |
| Cash, Cash Equivalents and Short-Term Investments | 9.19B | 8.95B | 7.98B | 5.54B | 6.44B | 6.11B |
| Total Debt | 0.00 | 719.00K | 1.95M | 3.18M | 4.42M | 6.03M |
| Total Liabilities | 5.87B | 6.11B | 7.22B | 6.44B | 5.90B | 5.62B |
| Stockholders Equity | 28.11B | 27.92B | 27.57B | 26.27B | 25.31B | 24.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.49B | 1.90B | -371.70M | 249.38M | 608.45M |
| Operating Cash Flow | 0.00 | 2.13B | 2.85B | 665.81M | 1.30B | 1.63B |
| Investing Cash Flow | 0.00 | -589.45M | -476.68M | -1.12B | -782.02M | -1.73B |
| Financing Cash Flow | 0.00 | -485.68M | -212.00M | -212.10M | -167.29M | -152.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥36.39B | 9.86 | ― | 4.37% | -3.99% | -12.51% | |
74 Outperform | ¥28.08B | 13.36 | ― | 4.07% | -7.15% | ― | |
71 Outperform | ¥62.09B | 6.14 | ― | 5.14% | -9.28% | -7.16% | |
70 Outperform | ¥95.96B | 8.60 | ― | 3.92% | -3.06% | 1.15% | |
68 Neutral | ¥15.10B | 15.25 | ― | 1.71% | -4.31% | 8.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥76.74B | 1,893.27 | ― | 1.33% | -12.05% | -97.36% |