| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.83B | 35.59B | 34.54B | 35.10B | 31.88B | 32.70B |
| Gross Profit | 6.83B | 6.46B | 6.13B | 5.51B | 4.74B | 5.18B |
| EBITDA | 2.92B | 2.59B | 1.76B | 1.93B | 979.00M | 1.69B |
| Net Income | 1.70B | 1.53B | 1.37B | 1.04B | 749.00M | 698.00M |
Balance Sheet | ||||||
| Total Assets | 43.14B | 43.97B | 43.34B | 43.73B | 43.30B | 44.06B |
| Cash, Cash Equivalents and Short-Term Investments | 5.24B | 5.09B | 4.86B | 3.40B | 4.42B | 3.60B |
| Total Debt | 1.38B | 500.00M | 500.00M | 1.54B | 2.84B | 3.84B |
| Total Liabilities | 12.09B | 13.04B | 13.53B | 15.51B | 15.85B | 15.94B |
| Stockholders Equity | 31.05B | 30.93B | 29.81B | 28.22B | 27.45B | 28.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 397.00M | 2.72B | 497.00M | 1.34B | 2.03B |
| Operating Cash Flow | 0.00 | 1.45B | 3.20B | 756.00M | 1.57B | 2.19B |
| Investing Cash Flow | 0.00 | -805.00M | -297.00M | -161.00M | 547.00M | 177.00M |
| Financing Cash Flow | 0.00 | -404.00M | -1.38B | -1.61B | -1.31B | -930.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $12.84B | 7.93 | ― | 3.08% | -9.47% | 15.81% | |
74 Outperform | ¥12.85B | 7.46 | ― | 2.95% | 8.19% | 22.55% | |
74 Outperform | ¥28.08B | 13.36 | ― | 4.07% | -7.15% | ― | |
72 Outperform | ¥49.91B | 4.63 | ― | 6.72% | -8.44% | 9.50% | |
64 Neutral | ¥4.79B | 12.42 | ― | 3.13% | -20.10% | -14.14% | |
63 Neutral | ¥4.50B | 13.90 | ― | 1.98% | -0.82% | -9.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |