| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.43B | 27.57B | 26.00B | 22.05B | 18.87B | 19.91B |
| Gross Profit | 2.76B | 2.61B | 2.25B | 2.11B | 2.66B | 2.21B |
| EBITDA | 2.47B | 2.19B | 1.90B | 1.93B | 2.18B | 1.70B |
| Net Income | 1.42B | 1.47B | 1.25B | 951.87M | 1.35B | 801.41M |
Balance Sheet | ||||||
| Total Assets | 33.44B | 34.17B | 32.44B | 30.77B | 29.22B | 28.58B |
| Cash, Cash Equivalents and Short-Term Investments | 3.17B | 1.47B | 3.91B | 6.79B | 6.28B | 5.26B |
| Total Debt | 263.42M | 4.16M | 6.92M | 9.68M | 12.44M | 15.20M |
| Total Liabilities | 5.64B | 5.97B | 5.18B | 5.05B | 4.26B | 4.87B |
| Stockholders Equity | 27.80B | 28.20B | 27.26B | 25.72B | 24.96B | 23.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.91B | -3.03B | 1.25B | 1.26B | 1.15B |
| Operating Cash Flow | 0.00 | -1.42B | -2.58B | 1.46B | 1.76B | 2.84B |
| Investing Cash Flow | 0.00 | -213.62M | -643.15M | -710.34M | -506.39M | -1.70B |
| Financing Cash Flow | 0.00 | -700.09M | -40.56M | -234.00M | -233.75M | -318.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $12.84B | 7.93 | ― | 3.08% | -9.47% | 15.81% | |
74 Outperform | ¥7.86B | 7.67 | ― | 3.04% | 0.26% | 7.32% | |
74 Outperform | ¥12.85B | 7.46 | ― | 2.95% | 8.19% | 22.55% | |
73 Outperform | ¥6.86B | 7.38 | ― | 2.93% | 1.00% | -7.14% | |
68 Neutral | ¥15.10B | 15.25 | ― | 1.71% | -4.31% | 8.40% | |
64 Neutral | ¥8.30B | 12.07 | ― | 4.34% | -1.93% | -35.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |