Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.68B | 4.56B | 5.03B | 5.39B | 4.80B | Gross Profit |
1.35B | 1.29B | 1.60B | 1.70B | 1.44B | EBIT |
-270.06M | -341.65M | -148.45M | 108.97M | -75.21M | EBITDA |
-947.09M | -1.31B | -39.09M | 183.60M | -22.65M | Net Income Common Stockholders |
-1.15B | -1.51B | -193.93M | 53.62M | -136.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
579.83M | 656.09M | 1.18B | 2.47B | 2.84B | Total Assets |
4.76B | 5.55B | 7.22B | 7.18B | 6.94B | Total Debt |
1.93B | 1.53B | 1.22B | 3.02B | 3.03B | Net Debt |
1.35B | 873.60M | 43.91M | 550.47M | 186.82M | Total Liabilities |
3.50B | 3.16B | 3.30B | 5.07B | 4.89B | Stockholders Equity |
1.26B | 2.39B | 3.92B | 2.11B | 2.05B |
Cash Flow | Free Cash Flow | |||
-480.80M | -866.29M | -1.46B | -405.82M | -374.47M | Operating Cash Flow |
-405.54M | -435.97M | -279.08M | 166.79M | -179.52M | Investing Cash Flow |
-68.75M | -385.50M | -1.18B | -586.50M | -194.65M | Financing Cash Flow |
387.52M | 291.07M | 157.53M | -11.25M | 1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥2.58B | 5.56 | 2.00% | 3.85% | 17.08% | ||
76 Outperform | €307.31B | 16.91 | 7.55% | 2.60% | 2.90% | -14.49% | |
71 Outperform | ¥152.56B | 10.76 | 2.96% | 5.42% | 13.99% | ||
64 Neutral | $4.30B | 11.88 | 5.23% | 249.82% | 4.12% | -10.27% | |
61 Neutral | ¥77.18B | 17.49 | 2.01% | 15.55% | 42.14% | ||
52 Neutral | ¥3.47B | ― | ― | 2.61% | 24.12% |