| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.49B | 126.17B | 118.59B | 112.85B | 103.06B | 87.10B |
| Gross Profit | 66.57B | 64.73B | 61.88B | 60.11B | 54.19B | 45.24B |
| EBITDA | 24.71B | 22.93B | 25.10B | 26.57B | 24.29B | 18.47B |
| Net Income | 13.91B | 15.18B | 13.66B | 15.77B | 14.27B | 9.93B |
Balance Sheet | ||||||
| Total Assets | 176.17B | 176.70B | 166.47B | 156.54B | 143.16B | 123.57B |
| Cash, Cash Equivalents and Short-Term Investments | 36.95B | 39.98B | 39.17B | 46.13B | 46.52B | 38.31B |
| Total Debt | 1.50B | 855.00M | 2.63B | 4.46B | 9.41B | 14.48B |
| Total Liabilities | 32.33B | 35.12B | 34.12B | 38.55B | 40.81B | 35.70B |
| Stockholders Equity | 142.95B | 139.85B | 130.41B | 116.55B | 101.05B | 86.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.54B | 888.00M | 9.24B | 16.24B | 10.08B |
| Operating Cash Flow | 0.00 | 22.73B | 10.18B | 13.75B | 19.82B | 15.14B |
| Investing Cash Flow | 0.00 | -11.05B | -10.71B | -5.35B | -3.60B | -4.46B |
| Financing Cash Flow | 0.00 | -11.04B | -7.38B | -8.37B | -7.96B | -5.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥178.72B | 12.86 | ― | 2.66% | -0.26% | 3.35% | |
74 Outperform | ¥110.60B | 15.39 | ― | 2.12% | 6.39% | -34.84% | |
72 Outperform | ¥401.98B | 18.12 | 8.83% | 2.35% | 6.29% | 8.74% | |
70 Neutral | ¥4.03B | 10.04 | ― | 2.10% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥23.49B | 67.44 | ― | 1.69% | -2.71% | ― | |
40 Neutral | ¥3.11B | ― | ― | ― | 4.61% | 33.80% |
Pilot Corporation announced the progress of its treasury share acquisition, having acquired 181,300 common shares at an aggregate price of 840,737,294 yen between September 1 and September 30, 2025. This move is part of a larger plan approved by the Board of Directors to acquire up to 1.6 million shares, aiming to enhance shareholder value and optimize capital structure.
The most recent analyst rating on (JP:7846) stock is a Buy with a Yen5275.00 price target. To see the full list of analyst forecasts on Pilot Corporation stock, see the JP:7846 Stock Forecast page.
Pilot Corporation has announced the progress of its treasury share acquisition, as resolved by its Board of Directors. As of August 31, 2025, the company has acquired 757,900 shares at a total acquisition price of 3,202,111,376 yen, with the acquisition being conducted through market purchases on the Tokyo Stock Exchange. This move is part of a broader plan to acquire up to 1,600,000 shares, which represents 4.15% of the outstanding shares, with a maximum acquisition value of 6 billion yen. The acquisition is expected to impact the company’s financial structure and shareholder value positively.
The most recent analyst rating on (JP:7846) stock is a Buy with a Yen5275.00 price target. To see the full list of analyst forecasts on Pilot Corporation stock, see the JP:7846 Stock Forecast page.
Pilot Corporation announced an increase in its interim and year-end dividend forecasts for the fiscal year ending December 31, 2025. The decision reflects the company’s commitment to enhancing shareholder returns, as outlined in its 2025-2027 Medium-Term Management Plan, by raising the shareholder return limit and introducing a progressive dividend policy.
Pilot Corporation has revised its cash allocation strategy under the 2025-2027 Medium-Term Management Plan to enhance corporate value and capital efficiency. The company plans to increase the shareholder return limit significantly and incorporate a progressive dividend policy, while also utilizing external funds to ensure financial soundness, aiming for sustainable growth and maximized corporate value.
Pilot Corporation reported its consolidated financial results for the first half of 2025, showing a slight decline in net sales by 1% compared to the previous year. Despite this, the company achieved an 18.3% increase in operating profit, although ordinary profit and profit attributable to owners of the parent decreased by 8.4% and 14.2%, respectively. The equity ratio improved to 81.1%, reflecting a strong financial position. The company revised its dividend forecast, indicating a positive outlook for the fiscal year ending December 31, 2025, with an expected increase in annual dividends.
Pilot Corporation has announced the progress of its treasury share acquisition, initially resolved in May 2025. As of July 31, 2025, the company has acquired 568,300 shares at an aggregate price of 2,347,267,982 yen, with the acquisition being conducted through market purchases on the Tokyo Stock Exchange. This move is part of a broader plan to acquire up to 1.6 million shares, reflecting the company’s strategy to optimize its capital structure and potentially enhance shareholder value.