| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.33B | 9.22B | 8.80B | 8.51B | 8.69B | 8.56B |
| Gross Profit | 3.10B | 2.88B | 2.52B | 2.50B | 2.90B | 3.02B |
| EBITDA | 744.67M | 822.07M | 174.54M | 261.38M | 725.53M | 840.88M |
| Net Income | 376.25M | 411.57M | -93.73M | -24.41M | 262.51M | 352.95M |
Balance Sheet | ||||||
| Total Assets | 13.07B | 13.43B | 13.12B | 12.73B | 13.33B | 12.87B |
| Cash, Cash Equivalents and Short-Term Investments | 759.00M | 2.33B | 1.24B | 1.08B | 2.26B | 1.80B |
| Total Debt | 359.00M | 437.50M | 751.50M | 445.00M | 698.00M | 751.00M |
| Total Liabilities | 2.65B | 2.79B | 2.88B | 2.51B | 3.22B | 3.24B |
| Stockholders Equity | 10.42B | 10.64B | 10.24B | 10.22B | 10.11B | 9.62B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 17.92M | -196.64M | -825.63M | 608.64M | 614.58M |
| Operating Cash Flow | 0.00 | 290.49M | 663.33M | -745.70M | 720.74M | 726.37M |
| Investing Cash Flow | 0.00 | 1.18B | -726.91M | -112.96M | -127.15M | -129.18M |
| Financing Cash Flow | 0.00 | -400.05M | 220.14M | -339.35M | -139.16M | -475.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥178.72B | 12.86 | ― | 2.66% | 2.17% | 11.48% | |
74 Outperform | ¥110.03B | 15.31 | ― | 2.25% | 6.39% | -34.84% | |
70 Neutral | ¥4.04B | 10.05 | ― | 2.11% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.25B | 5.34 | ― | 5.18% | 9.24% | ― | |
58 Neutral | ¥23.63B | 67.85 | ― | 1.67% | -2.71% | ― | |
40 Neutral | ¥3.17B | -3.08 | ― | ― | 4.61% | 33.80% |