Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.67B | 8.60B | 8.13B | 5.92B | 4.68B | 4.79B |
Gross Profit | 2.53B | 2.45B | 2.70B | 2.38B | 2.07B | 2.08B |
EBITDA | 34.08M | -243.26M | 240.79M | 290.37M | 292.71M | 301.81M |
Net Income | -134.91M | -283.92M | 147.44M | 222.07M | 172.78M | 173.04M |
Balance Sheet | ||||||
Total Assets | 3.29B | 3.81B | 4.41B | 3.08B | 2.94B | 2.94B |
Cash, Cash Equivalents and Short-Term Investments | 954.96M | 719.07M | 876.21M | 898.13M | 1.28B | 1.33B |
Total Debt | 450.56M | 800.26M | 1.30B | 17.50M | 87.50M | 157.50M |
Total Liabilities | 1.30B | 1.93B | 2.02B | 611.82M | 655.69M | 783.60M |
Stockholders Equity | 1.98B | 1.88B | 2.39B | 2.47B | 2.29B | 2.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 397.69M | -1.07B | -249.65M | 86.33M | 355.37M |
Operating Cash Flow | 0.00 | 441.89M | -1.03B | -233.92M | 132.54M | 396.98M |
Investing Cash Flow | 0.00 | -44.20M | -35.50M | -15.46M | -58.42M | -40.29M |
Financing Cash Flow | 0.00 | -555.95M | 1.05B | -131.50M | -127.82M | -141.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥12.70B | 10.29 | ― | 1.40% | 8.41% | 3.21% | |
77 Outperform | ¥29.39B | 13.27 | ― | 4.24% | 5.69% | 4.45% | |
77 Outperform | ¥11.25B | 12.27 | ― | 4.64% | 7.00% | -28.12% | |
72 Outperform | ¥2.53B | 6.93 | ― | 2.17% | 0.63% | 31.77% | |
63 Neutral | ¥2.84B | 14.08 | ― | 6.16% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | ¥1.95B | ― | ― | 3.98% | 2.11% | -43.39% |