| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.98B | 5.94B | 5.74B | 5.42B | 4.98B | 4.80B |
| Gross Profit | 1.52B | 1.54B | 1.54B | 1.41B | 1.39B | 1.37B |
| EBITDA | 197.79M | 179.89M | 563.97M | 298.99M | 389.12M | 419.48M |
| Net Income | -90.47M | -109.79M | 248.58M | 26.29M | 130.26M | 163.80M |
Balance Sheet | ||||||
| Total Assets | 6.99B | 6.88B | 7.75B | 7.27B | 7.75B | 7.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.73B | 2.76B | 3.15B | 2.81B | 3.46B | 3.38B |
| Total Debt | 247.77M | 227.05M | 288.00M | 122.55M | 135.19M | 39.82M |
| Total Liabilities | 2.23B | 2.00B | 2.66B | 2.42B | 2.21B | 2.03B |
| Stockholders Equity | 4.75B | 4.88B | 5.09B | 4.85B | 5.55B | 5.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -223.41M | 416.95M | 89.69M | 145.76M | -197.28M |
| Operating Cash Flow | 0.00 | -148.54M | 633.87M | 318.98M | 328.34M | 148.48M |
| Investing Cash Flow | 0.00 | -82.62M | -213.83M | -225.74M | -177.84M | -344.70M |
| Financing Cash Flow | 0.00 | -157.21M | -79.13M | -746.24M | -67.54M | -85.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥11.18B | 12.23 | ― | 4.66% | 7.00% | -28.12% | |
76 Outperform | ¥12.88B | 10.33 | ― | 1.37% | 8.41% | 3.21% | |
72 Outperform | ¥2.52B | 7.07 | ― | 2.15% | 0.63% | 31.77% | |
71 Outperform | ¥55.31B | 8.55 | ― | 3.50% | 4.17% | 22.27% | |
70 Outperform | ¥18.85B | 12.05 | ― | 4.30% | 3.78% | -2.21% | |
63 Neutral | ¥2.81B | ― | ― | 6.20% | 2.82% | -140.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |