Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.10B | 17.91B | 17.06B | 16.15B | 16.80B | Gross Profit |
2.66B | 2.96B | 2.68B | 2.41B | 2.81B | EBIT |
189.00M | 590.18M | 468.40M | 169.62M | 566.36M | EBITDA |
832.00M | 1.16B | 957.28M | 646.52M | 504.64M | Net Income Common Stockholders |
248.00M | 439.29M | 330.70M | 135.97M | 11.74M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.08B | 1.91B | 1.61B | 1.23B | 1.24B | Total Assets |
20.65B | 19.01B | 17.01B | 17.01B | 17.51B | Total Debt |
3.64B | 2.77B | 2.16B | 2.96B | 2.64B | Net Debt |
1.56B | 865.19M | 544.43M | 1.73B | 1.40B | Total Liabilities |
10.41B | 9.57B | 8.44B | 8.58B | 8.65B | Stockholders Equity |
9.38B | 8.67B | 7.89B | 7.78B | 8.24B |
Cash Flow | Free Cash Flow | |||
-766.94M | -274.26M | 1.20B | -266.55M | -69.75M | Operating Cash Flow |
392.75M | 655.84M | 1.51B | 259.47M | 581.56M | Investing Cash Flow |
-1.02B | -919.52M | -283.92M | -507.53M | -368.51M | Financing Cash Flow |
608.61M | 523.73M | -858.59M | 202.87M | -143.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥11.73B | 9.77 | 3.42% | 5.98% | 33.39% | ||
71 Outperform | ¥2.74B | 13.76 | 6.36% | 2.96% | 266.06% | ||
69 Neutral | ¥60.59B | 9.56 | 3.70% | 3.83% | 12.47% | ||
67 Neutral | ¥18.66B | 10.82 | 4.39% | 2.46% | 17.72% | ||
66 Neutral | ¥2.19B | 8.91 | 2.52% | 1.06% | -43.91% | ||
66 Neutral | ¥9.63B | 12.45 | 3.12% | 0.17% | -18.73% | ||
61 Neutral | $6.65B | 11.71 | 3.09% | 3.98% | 2.65% | -20.82% |