Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.91B | 36.22B | 35.29B | 31.67B | 27.98B | 23.04B |
Gross Profit | 6.38B | 6.57B | 5.97B | 5.23B | 4.80B | 4.01B |
EBITDA | 1.39B | 1.39B | 1.26B | 1.00B | 799.51M | 768.63M |
Net Income | 849.56M | 858.16M | 757.11M | 549.13M | 409.36M | 413.46M |
Balance Sheet | ||||||
Total Assets | 12.26B | 12.36B | 12.29B | 10.11B | 8.71B | 8.17B |
Cash, Cash Equivalents and Short-Term Investments | 5.82B | 6.06B | 5.95B | 4.33B | 3.41B | 3.88B |
Total Debt | 1.34B | 1.24B | 1.67B | 843.23M | 217.83M | 565.86M |
Total Liabilities | 7.42B | 7.35B | 7.83B | 6.13B | 5.13B | 4.98B |
Stockholders Equity | 4.83B | 5.00B | 4.46B | 3.99B | 3.58B | 3.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 923.57M | 882.91M | 504.68M | 63.89M | 847.06M |
Operating Cash Flow | 0.00 | 989.12M | 1.00B | 561.34M | 244.95M | 893.33M |
Investing Cash Flow | 0.00 | -95.19M | 70.14M | -100.29M | -350.49M | 70.67M |
Financing Cash Flow | 0.00 | -764.69M | 534.19M | 472.73M | -371.24M | -393.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.91B | 9.95 | ― | 4.28% | 2.63% | 9.81% | |
79 Outperform | ¥6.86B | 12.01 | ― | 2.54% | 10.88% | 5.40% | |
72 Outperform | ¥7.12B | 13.23 | ― | 4.66% | 16.16% | -8.50% | |
67 Neutral | ¥11.27B | 10.64 | ― | 4.61% | 4.17% | 12.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥5.82B | 12.62 | ― | ― | 11.47% | 40.24% |