Want to see JP:7781 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 37.82B | ¥ 36.22B | ¥ 35.29B | ¥ 31.67B | ¥ 27.98B |
| Gross Profit | ¥ 7.56B | ¥ 6.51B | ¥ 5.91B | ¥ 5.18B | ¥ 4.74B |
| Operating Income | ¥ 1.93B | ¥ 1.27B | ¥ 1.12B | ¥ 893.41M | ¥ 692.08M |
| EBITDA | ¥ 2.02B | ¥ 1.35B | ¥ 1.19B | ¥ 953.99M | ¥ 767.85M |
| Net Income | ¥ 1.26B | ¥ 858.16M | ¥ 757.11M | ¥ 549.13M | ¥ 409.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.67B | ¥ 6.06B | ¥ 5.95B | ¥ 4.33B | ¥ 3.41B |
| Total Assets | ¥ 13.24B | ¥ 12.36B | ¥ 12.29B | ¥ 10.11B | ¥ 8.71B |
| Total Debt | ¥ 805.00M | ¥ 1.31B | ¥ 1.68B | ¥ 851.87M | ¥ 236.68M |
| Net Debt | ¥ -5.86B | ¥ -4.75B | ¥ -4.27B | ¥ -3.48B | ¥ -3.18B |
| Total Liabilities | ¥ 7.33B | ¥ 7.35B | ¥ 7.83B | ¥ 6.13B | ¥ 5.13B |
| Stockholders' Equity | ¥ 5.88B | ¥ 5.00B | ¥ 4.46B | ¥ 3.99B | ¥ 3.58B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.44B | ¥ 923.57M | ¥ 910.80M | ¥ 534.35M | ¥ 78.05M |
| Operating Cash Flow | ¥ 1.47B | ¥ 989.12M | ¥ 1.00B | ¥ 561.34M | ¥ 244.95M |
| Investing Cash Flow | ¥ -40.58M | ¥ -95.19M | ¥ 70.14M | ¥ -100.29M | ¥ -350.49M |
| Financing Cash Flow | ¥ -842.89M | ¥ -764.69M | ¥ 534.19M | ¥ 472.73M | ¥ -371.24M |