Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.83B | 8.18B | 7.50B | 7.27B | 6.47B | 4.60B |
Gross Profit | 4.50B | 4.23B | 3.85B | 3.76B | 3.34B | 2.42B |
EBITDA | 1.47B | 1.31B | 1.22B | 960.30M | 918.69M | 554.93M |
Net Income | 560.42M | 552.62M | 631.53M | 542.79M | 373.54M | 148.24M |
Balance Sheet | ||||||
Total Assets | 7.05B | 7.28B | 4.87B | 5.00B | 6.00B | 3.94B |
Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.70B | 1.97B | 1.73B | 2.96B | 957.62M |
Total Debt | 2.95B | 2.73B | 561.11M | 302.89M | 545.86M | 1.38B |
Total Liabilities | 4.29B | 4.48B | 1.75B | 1.69B | 2.07B | 2.16B |
Stockholders Equity | 2.76B | 2.81B | 3.12B | 3.31B | 3.94B | 1.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.03B | 605.02M | 657.60M | 1.11B | 356.76M |
Operating Cash Flow | 0.00 | 1.06B | 710.52M | 699.74M | 1.11B | 360.34M |
Investing Cash Flow | 0.00 | -2.48B | -372.22M | -41.89M | -20.89M | -30.39M |
Financing Cash Flow | 0.00 | 1.14B | -206.63M | -1.91B | 908.41M | -75.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.91B | 9.95 | ― | 4.28% | 2.63% | 9.81% | |
73 Outperform | ¥24.75B | 23.77 | ― | 5.66% | 38.75% | -3.18% | |
72 Outperform | ¥7.12B | 13.23 | ― | 4.66% | 16.16% | -8.50% | |
67 Neutral | ¥11.27B | 10.64 | ― | 4.61% | 4.17% | 12.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥5.82B | 12.62 | ― | ― | 11.47% | 40.24% |
CELM Inc. reported its consolidated financial results for the fiscal year ending March 31, 2025, showing an increase in net sales and EBITDA, but a decrease in profit attributable to owners of the parent. The company also carried out a stock split and adjusted its accounting treatments, impacting its financial position and cash flows. The announcement indicates a strategic focus on enhancing shareholder value through dividends and capital policy changes.