| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.87B | 4.72B | 4.75B | 4.50B | 3.57B | 3.09B |
| Gross Profit | 1.77B | 1.59B | 1.59B | 1.25B | 414.35M | 443.78M |
| EBITDA | 1.80B | 1.62B | 1.62B | 1.27B | 435.82M | 468.14M |
| Net Income | 1.17B | 1.04B | 995.16M | 741.63M | 236.79M | 233.46M |
Balance Sheet | ||||||
| Total Assets | 6.58B | 5.27B | 4.50B | 3.60B | 2.31B | 1.95B |
| Cash, Cash Equivalents and Short-Term Investments | 5.72B | 4.52B | 3.70B | 2.75B | 1.53B | 1.34B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.18B | 1.26B | 1.35B | 1.54B | 1.02B | 898.43M |
| Stockholders Equity | 4.40B | 4.01B | 3.15B | 2.06B | 1.29B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 1.53B | 1.01B | 849.31M | 1.20B | 174.54M | 247.04M |
| Operating Cash Flow | 1.53B | 1.02B | 864.80M | 1.22B | 195.30M | 252.39M |
| Investing Cash Flow | -151.00M | -15.81M | -14.69M | -21.57M | -19.68M | -2.41M |
| Financing Cash Flow | -189.00M | -189.24M | 92.26M | 14.52M | 11.91M | 24.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥24.67B | 23.70 | ― | 5.65% | 38.75% | -3.18% | |
72 Outperform | ¥11.18B | 10.33 | ― | 1.70% | 3.94% | 4.45% | |
68 Neutral | ¥6.85B | 19.56 | ― | 1.77% | 14.80% | 0.23% | |
67 Neutral | ¥11.55B | 10.90 | ― | 4.49% | 4.17% | 12.22% | |
61 Neutral | ¥13.51B | 18.29 | ― | 2.11% | 36.09% | -39.80% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥17.75B | 20.81 | ― | 3.81% | 8.62% | ― |