Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.89B | 5.40B | 3.97B | 2.84B | 1.95B | 1.33B |
Gross Profit | 5.01B | 4.56B | 3.27B | 2.23B | 1.51B | 986.10M |
EBITDA | 1.52B | 1.41B | 1.08B | 663.72M | 427.75M | 93.24M |
Net Income | 1.01B | 923.37M | 694.54M | 446.10M | 268.17M | 68.43M |
Balance Sheet | ||||||
Total Assets | 6.48B | 5.73B | 4.19B | 3.32B | 2.75B | 1.29B |
Cash, Cash Equivalents and Short-Term Investments | 4.74B | 4.31B | 3.19B | 2.66B | 2.23B | 847.50M |
Total Debt | 111.95M | 105.00M | 100.00M | 171.00M | 283.16M | 822.12M |
Total Liabilities | 2.36B | 1.69B | 1.13B | 1.02B | 896.63M | 1.18B |
Stockholders Equity | 4.12B | 4.04B | 3.06B | 2.29B | 1.85B | 118.61M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.30B | 694.15M | 545.36M | 482.42M | -45.29M |
Operating Cash Flow | 0.00 | 1.45B | 916.97M | 664.09M | 561.32M | 102.71M |
Investing Cash Flow | 0.00 | -374.42M | -362.19M | -125.22M | -79.11M | -174.25M |
Financing Cash Flow | 0.00 | 44.70M | -26.00M | -112.42M | 903.91M | 258.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥46.44B | 37.09 | ― | 0.39% | 45.78% | 51.94% | |
74 Outperform | 24.57B | 12.86 | ― | 4.15% | 7.61% | 0.19% | |
72 Outperform | 13.01B | 10.74 | ― | 1.46% | 4.81% | 29.97% | |
68 Neutral | 31.51B | 16.54 | 12.35% | 4.50% | -4.87% | -14.53% | |
66 Neutral | 6.60B | 23.10 | 9.60% | 1.58% | 12.93% | ― | |
58 Neutral | 19.97B | 52.27 | -0.25% | 3.31% | 4.12% | 38.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |