Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.40B | ¥ 3.97B | ¥ 2.84B | ¥ 1.95B | ¥ 1.33B |
Gross Profit | ¥ 4.56B | ¥ 3.27B | ¥ 2.23B | ¥ 1.51B | ¥ 986.10M |
Operating Income | ¥ 1.30B | ¥ 996.04M | ¥ 619.00M | ¥ 422.25M | ¥ 80.54M |
EBITDA | ¥ 1.41B | ¥ 1.08B | ¥ 663.72M | ¥ 427.75M | ¥ 93.24M |
Net Income | ¥ 923.37M | ¥ 694.54M | ¥ 446.10M | ¥ 268.17M | ¥ 68.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.31B | ¥ 3.19B | ¥ 2.66B | ¥ 2.23B | ¥ 847.50M |
Total Assets | ¥ 5.73B | ¥ 4.19B | ¥ 3.32B | ¥ 2.75B | ¥ 1.29B |
Total Debt | ¥ 105.00M | ¥ 100.00M | ¥ 171.00M | ¥ 283.16M | ¥ 822.12M |
Net Debt | ¥ -4.20B | ¥ -3.09B | ¥ -2.49B | ¥ -1.95B | ¥ -25.38M |
Total Liabilities | ¥ 1.69B | ¥ 1.13B | ¥ 1.02B | ¥ 896.63M | ¥ 1.18B |
Stockholders' Equity | ¥ 4.04B | ¥ 3.06B | ¥ 2.29B | ¥ 1.85B | ¥ 118.61M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.30B | ¥ 694.15M | ¥ 545.36M | ¥ 482.42M | ¥ -45.29M |
Operating Cash Flow | ¥ 1.45B | ¥ 916.97M | ¥ 664.09M | ¥ 561.32M | ¥ 102.71M |
Investing Cash Flow | ¥ -374.42M | ¥ -362.19M | ¥ -125.22M | ¥ -79.11M | ¥ -174.25M |
Financing Cash Flow | ¥ 44.70M | ¥ -26.00M | ¥ -112.42M | ¥ 903.91M | ¥ 258.70M |