Want to see JP:7367 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.31B | ¥ 8.18B | ¥ 7.50B | ¥ 7.27B | ¥ 6.47B |
| Gross Profit | ¥ 5.14B | ¥ 4.23B | ¥ 3.85B | ¥ 3.76B | ¥ 3.34B |
| Operating Income | ¥ 1.16B | ¥ 1.07B | ¥ 1.04B | ¥ 936.32M | ¥ 729.25M |
| EBITDA | ¥ 1.62B | ¥ 1.31B | ¥ 1.22B | ¥ 960.30M | ¥ 918.69M |
| Net Income | ¥ 581.33M | ¥ 552.62M | ¥ 631.53M | ¥ 542.79M | ¥ 373.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.84B | ¥ 1.70B | ¥ 1.97B | ¥ 1.73B | ¥ 2.96B |
| Total Assets | ¥ 7.06B | ¥ 7.28B | ¥ 4.92B | ¥ 5.00B | ¥ 6.00B |
| Total Debt | ¥ 2.20B | ¥ 2.73B | ¥ 561.11M | ¥ 302.89M | ¥ 545.86M |
| Net Debt | ¥ 356.51M | ¥ 1.03B | ¥ -1.41B | ¥ -1.43B | ¥ -2.42B |
| Total Liabilities | ¥ 3.94B | ¥ 4.48B | ¥ 1.80B | ¥ 1.70B | ¥ 2.07B |
| Stockholders' Equity | ¥ 3.12B | ¥ 2.81B | ¥ 3.12B | ¥ 3.31B | ¥ 3.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.02B | ¥ 1.03B | ¥ 605.02M | ¥ 657.60M | ¥ 1.11B |
| Operating Cash Flow | ¥ 1.03B | ¥ 1.06B | ¥ 710.52M | ¥ 699.74M | ¥ 1.11B |
| Investing Cash Flow | ¥ -15.06M | ¥ -2.48B | ¥ -372.22M | ¥ -41.89M | ¥ -20.89M |
| Financing Cash Flow | ¥ -877.84M | ¥ 1.14B | ¥ -206.63M | ¥ -1.91B | ¥ 908.41M |