| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.75B | 17.28B | 18.50B | 22.75B | 18.04B | 13.29B |
| Gross Profit | 3.66B | 4.10B | 4.44B | 5.44B | 4.91B | 3.35B |
| EBITDA | 1.01B | 1.56B | 1.21B | 2.66B | 2.02B | 1.17B |
| Net Income | -197.85M | 172.59M | 498.44M | 906.71M | 563.75M | 126.69M |
Balance Sheet | ||||||
| Total Assets | 27.74B | 26.16B | 25.88B | 25.40B | 22.05B | 19.66B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 3.29B | 3.26B | 4.01B | 2.90B | 2.16B |
| Total Debt | 8.65B | 7.55B | 6.58B | 5.50B | 4.00B | 4.54B |
| Total Liabilities | 16.45B | 14.58B | 14.19B | 14.67B | 12.24B | 10.35B |
| Stockholders Equity | 11.12B | 11.39B | 11.51B | 10.52B | 9.61B | 9.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -429.10M | -968.36M | -68.92M | 1.44B | -369.54M |
| Operating Cash Flow | 0.00 | 1.23B | 427.82M | 1.35B | 2.15B | 531.23M |
| Investing Cash Flow | 0.00 | -1.65B | -1.31B | -1.43B | -716.43M | -887.36M |
| Financing Cash Flow | 0.00 | 468.15M | 214.68M | 1.15B | -748.14M | 315.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥20.47B | 16.48 | ― | 3.92% | 0.97% | -10.48% | |
67 Neutral | ¥5.88B | 21.48 | ― | 3.31% | 6.47% | -50.56% | |
67 Neutral | ¥11.02B | 12.21 | ― | 4.66% | 7.19% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥7.29B | -40.36 | ― | 5.65% | -0.67% | -283.37% | |
54 Neutral | ¥5.26B | -26.48 | ― | 2.12% | -7.53% | -136.56% | |
54 Neutral | ¥4.53B | -17.52 | ― | 3.61% | -4.75% | -178.90% |