| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.75B | 29.05B | 27.73B | 25.52B | 28.29B | 31.83B |
| Gross Profit | 3.79B | 3.63B | 3.97B | 3.51B | 3.75B | 3.76B |
| EBITDA | -395.96M | -442.89M | 685.09M | -105.99M | 640.65M | 739.76M |
| Net Income | -272.75M | -508.98M | 392.48M | -259.10M | 301.43M | 279.36M |
Balance Sheet | ||||||
| Total Assets | 22.71B | 25.33B | 25.07B | 21.82B | 24.26B | 23.68B |
| Cash, Cash Equivalents and Short-Term Investments | 10.65B | 11.57B | 11.28B | 7.98B | 9.24B | 10.65B |
| Total Debt | 21.47M | 17.05M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.19B | 15.96B | 15.29B | 12.66B | 14.92B | 14.69B |
| Stockholders Equity | 9.53B | 9.37B | 9.78B | 9.17B | 9.34B | 8.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 371.13M | 3.34B | -1.23B | -1.53B | 672.69M |
| Operating Cash Flow | 0.00 | 430.45M | 3.39B | -1.21B | -1.50B | 709.15M |
| Investing Cash Flow | 0.00 | -114.18M | -45.60M | 545.37M | -469.84M | -120.47M |
| Financing Cash Flow | 0.00 | -77.87M | -71.48M | -60.46M | -71.00M | -70.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥12.85B | 9.74 | ― | 2.57% | 6.33% | 3.78% | |
72 Outperform | ¥8.04B | 7.14 | ― | 0.48% | 3.28% | 15.18% | |
70 Outperform | ¥14.15B | 7.91 | ― | 0.28% | 1.27% | -6.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥18.79B | 14.89 | ― | 0.81% | 1.24% | 19.78% | |
56 Neutral | ¥7.40B | -27.31 | ― | 0.93% | 11.01% | -176.25% | |
54 Neutral | ¥3.02B | 27.11 | ― | ― | 6.53% | ― |