Niigata Kotsu Co., Ltd. (9017) AI Stock Analysis

• Market Cap: ¥8.03B
• Dividend Yield: 0.48%
• Average Volume (3M): 1.00K
• Price to Earnings (P/E): 7.1
• Beta (1Y): 0.14
• Revenue Growth: 3.28%
• EPS Growth: 15.18%
• Country: JP
• Employees: 1,239
• Sector: Industrials
• Sector Strength: 72
• Industry: Railroads
• EPS (TTM): 57.81
• Shares Outstanding: 3,864,000
• 10 Day Avg. Volume: 790
• 30 Day Avg. Volume: 1,000
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,303.00
• Price Target Upside: 10.19% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 72 Outperform
• Price Target: ¥2,303.00 ▲(10.19% Upside)

Niigata Kotsu Co., Ltd. scores well due to its strong financial performance and attractive valuation. These factors are partially offset by neutral technical signals. The absence of earnings call insights and corporate events means these aspects have no impact on the score.

Niigata Kotsu Co., Ltd. Business Overview & Revenue Model

Company Description

Niigata Kotsu Co., Ltd. engages in the passenger transportation business in Japan. The company also offers air agency, parking lot management, and travel services. In addition, it is involved in the real estate activities; hotel business; and sale of daily necessity products. The company was incorporated in 1943 and is headquartered in Niigata, Japan.

How the Company Makes Money

Niigata Kotsu Co., Ltd. generates revenue primarily through its transportation services, which include bus and railway operations. These services are the backbone of the company's earnings, with revenue coming from passenger fares and transportation contracts. The company also capitalizes on its travel agency operations, offering travel and tour packages, which add to its income streams. Furthermore, Niigata Kotsu has investments in real estate, including property leasing, which provides a steady flow of rental income. Strategic partnerships with local governments and businesses for transportation contracts and tourism initiatives further bolster its revenue. The company's diversified operations enable it to maintain a stable financial performance despite fluctuations in individual sectors.

Niigata Kotsu Co., Ltd. Financial Statement Overview

Summary

Niigata Kotsu Co., Ltd. demonstrates strong financial health with consistent revenue growth, healthy profit margins, and solid cash flow generation. The balance sheet shows a stable capital structure with moderate leverage. The company is well-positioned financially, but monitoring free cash flow trends will be important for future assessments.

Income Statement

Niigata Kotsu Co., Ltd. has shown consistent revenue growth, with a notable increase of around 3% from 2024 to 2025. The gross profit margin remains robust at 32%, and the company has improved its net profit margin to approximately 5.4% in 2025. The EBIT margin also shows a healthy trend at around 9.9%. These figures indicate strong profitability and efficient cost management.

Balance Sheet

The company's balance sheet shows a moderate debt-to-equity ratio of 1.4, indicating a balanced leverage position. The return on equity (ROE) is healthy at 5.7%, reflecting efficient use of equity. The equity ratio stands at 33.7%, suggesting a stable capital structure with a good proportion of equity to assets.

Cash Flow

Operating cash flow to net income ratio is strong at 2.4, indicating robust cash generation relative to net income. Free cash flow to net income ratio is also positive at 1.43, further affirming strong cash flow dynamics. However, free cash flow growth rate was negative from 2024 to 2025, which could be a concern if it continues.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	20.00B	20.00B	19.42B	17.47B	14.44B	13.63B
Gross Profit	6.44B	6.41B	5.96B	5.29B	3.55B	2.70B
EBITDA	3.32B	3.36B	3.07B	2.98B	1.57B	1.11B
Net Income	1.09B	1.09B	1.06B	897.87M	-434.38M	-972.79M
Balance Sheet
Total Assets	56.42B	56.42B	56.67B	56.79B	56.69B	57.46B
Cash, Cash Equivalents and Short-Term Investments	2.66B	2.66B	2.71B	2.49B	2.52B	2.44B
Total Debt	26.68B	26.68B	27.76B	29.48B	30.66B	31.53B
Total Liabilities	37.39B	37.39B	38.58B	39.80B	40.42B	40.82B
Stockholders Equity	19.03B	19.03B	18.09B	16.99B	16.27B	16.63B
Cash Flow
Free Cash Flow	0.00	1.56B	2.06B	1.32B	1.00B	-2.46B
Operating Cash Flow	0.00	2.57B	2.88B	2.68B	2.14B	509.02M
Investing Cash Flow	0.00	-1.19B	-849.79M	-1.45B	-1.21B	-3.12B
Financing Cash Flow	0.00	-1.43B	-1.82B	-1.25B	-855.22M	3.29B

Niigata Kotsu Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2090.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9017, the sentiment is Positive. The current price of 2090 is above the 20-day moving average (MA) of 2089.65, above the 50-day MA of 2085.20, and above the 200-day MA of 2083.48, indicating a bullish trend. The MACD of 1.34 indicates Positive momentum. The RSI at 53.36 is Neutral, neither overbought nor oversold. The STOCH value of 44.44 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9017.

Niigata Kotsu Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9017	72 Outperform	¥8.03B	7.14		0.48%	3.28%	15.18%
9049	70 Outperform	13.58B	7.59	13.97%	0.29%	1.27%	-6.53%
9033	70 Neutral	19.59B	13.23	3.31%	1.24%	6.14%	191.46%
9046	67 Neutral	21.03B	17.53	4.89%	0.76%	-0.12%	10.36%
9081	60 Neutral	47.55B	13.85	8.81%	2.32%	1.10%	-29.92%
9012	59 Neutral	3.03B	27.22	2.31%	―	6.53%	0.00%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%