| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.36B | 7.20B | 7.06B | 5.85B | 6.19B | 4.32B |
| Gross Profit | 5.09B | 5.17B | 5.20B | 4.16B | 4.32B | 3.08B |
| EBITDA | -122.92M | 220.00M | 574.99M | -181.24M | 768.13M | 281.08M |
| Net Income | -707.32M | -268.00M | 247.86M | -379.50M | 382.99M | 13.16M |
Balance Sheet | ||||||
| Total Assets | 3.81B | 4.11B | 4.58B | 3.78B | 4.25B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.16B | 2.14B | 1.04B | 1.99B | 1.68B |
| Total Debt | 976.00M | 913.00M | 955.79M | 1.27B | 1.56B | 1.26B |
| Total Liabilities | 1.98B | 1.83B | 2.01B | 2.23B | 2.31B | 2.01B |
| Stockholders Equity | 1.82B | 2.27B | 2.57B | 1.56B | 1.93B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -860.00M | 700.53M | -575.95M | 92.65M | 264.36M |
| Operating Cash Flow | 0.00 | -209.00M | 857.21M | -155.39M | 330.23M | 546.28M |
| Investing Cash Flow | 0.00 | -710.00M | -194.61M | -490.96M | -297.15M | -353.09M |
| Financing Cash Flow | 0.00 | -65.79M | 443.87M | -300.31M | 284.91M | 89.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥9.58B | 13.10 | ― | 4.19% | 2.41% | -44.11% | |
| ― | ¥9.27B | 108.27 | ― | 0.53% | 17.38% | -86.95% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥8.50B | 104.63 | ― | 0.39% | 5.50% | -30.51% | |
| ― | ¥7.09B | 43.18 | ― | ― | -4.41% | 0.03% | |
| ― | ¥7.37B | ― | ― | 0.33% | 4.04% | -656.87% | |
| ― | ¥7.43B | 20.56 | ― | 1.23% | -0.72% | -166.59% |