Want to see JP:7682 full AI Analyst Report?
Top Page
Hamayuu Co., Ltd.
(7682)
Select Model
Select Model
Rating:51Neutral
Price Target:
¥3,955.00
▼(-0.88% Downside)
Action:Reiterated
Date:08/06/26
The score is primarily weighed down by weak cash flow quality (negative free cash flow) and low net profitability despite strong gross margins. Technical indicators also point to a broader downtrend, with the stock below major moving averages and negative MACD. Valuation is a headwind given the very high P/E and low dividend yield.
Positive Factors
High gross margin (73.97%)
A 73.97% gross margin is a durable structural strength for a restaurant operator: it signals pricing power or low direct costs, provides a buffer versus input inflation, and creates headroom to invest in marketing or scale while pursuing longer-term margin expansion if operating expenses are managed.
Negative Factors
Negative free cash flow & weak cash conversion
Negative free cash flow and an OCF-to-net-income ratio of 0.33 show earnings are not being converted into durable cash. Over months this constrains the firm's ability to self-fund investments, repair balance sheet metrics, or absorb shocks, potentially forcing external financing at adverse times.
Read all positive and negative factors
Positive Factors
Negative Factors
High gross margin (73.97%)
A 73.97% gross margin is a durable structural strength for a restaurant operator: it signals pricing power or low direct costs, provides a buffer versus input inflation, and creates headroom to invest in marketing or scale while pursuing longer-term margin expansion if operating expenses are managed.
Read all positive factors
Hamayuu Co., Ltd. (7682) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥8.49B
Dividend Yield0.43%
Average Volume (3M)2.02K
Price to Earnings (P/E)137.8
Beta (1Y)0.21
Revenue Growth3.82%
EPS Growth-39.41%
CountryJP
Employees241
SectorConsumer Cyclical
Sector Strength84
IndustryRestaurants
Share Statistics
EPS (TTM)28.45
Shares Outstanding2,170,210
10 Day Avg. Volume1,760
30 Day Avg. Volume2,020
Financial Highlights & Ratios
PEG Ratio-3.41
Price to Book (P/B)5.27
Price to Sales (P/S)1.39
P/FCF Ratio-282.37
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Hamayuu Co., Ltd. Business Overview & Revenue Model
Company Description
Established in 1961, Hamayuu Co.,Ltd. manages a network of Chinese restaurants across Japan and is headquartered in Nagoya....
How the Company Makes Money
null...
Hamayuu Co., Ltd. Financial Statement Overview
Summary
Income Statement
65
Positive
Balance Sheet
60
Neutral
Cash Flow
50
Neutral
| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.09B | 5.77B | 5.27B | 4.55B | 4.23B |
| Gross Profit | 4.65B | 4.51B | 4.24B | 3.88B | 3.42B | 3.17B |
| EBITDA | 434.07M | 362.36M | 348.95M | 123.09M | 281.82M | 186.54M |
| Net Income | 61.71M | 81.00M | 116.61M | -62.50M | 19.43M | -160.31M |
Balance Sheet | ||||||
| Total Assets | 4.65B | 4.75B | 4.30B | 3.89B | 4.50B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.35B | 1.14B | 1.00B | 1.19B | 1.20B |
| Total Debt | 1.86B | 2.05B | 1.76B | 1.48B | 2.09B | 1.88B |
| Total Liabilities | 2.94B | 3.15B | 2.78B | 2.47B | 3.01B | 2.77B |
| Stockholders Equity | 1.71B | 1.61B | 1.52B | 1.41B | 1.49B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -30.00M | -27.88M | 89.57M | -198.05M | -198.46M |
| Operating Cash Flow | 0.00 | 349.00M | 373.45M | 350.77M | 373.73M | 156.18M |
| Investing Cash Flow | 0.00 | -451.00M | -383.10M | 117.09M | -575.94M | -338.62M |
| Financing Cash Flow | 0.00 | 214.00M | 161.59M | -668.52M | 186.43M | -556.19M |
Hamayuu Co., Ltd. Technical Analysis
Negative
3990.00
Price Trends
3994.60
Negative
4022.75
Negative
3999.73
Negative
Market Momentum
-26.85
Negative
39.44
Neutral
77.78
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7682, the sentiment is Negative. The current price of 3990 is above the 20-day moving average (MA) of 3924.65, below the 50-day MA of 3994.60, and below the 200-day MA of 3999.73, indicating a bearish trend. The MACD of -26.85 indicates Negative momentum. The RSI at 39.44 is Neutral, neither overbought nor oversold. The STOCH value of 77.78 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7682.
Hamayuu Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥8.15B | 8.14 | ― | ― | 1.49% | 510.16% | |
60 Neutral | ¥14.63B | 85.21 | ― | 0.51% | -0.29% | -51.10% | |
59 Neutral | ¥9.59B | -62.89 | ― | 1.08% | 51.13% | -127.84% | |
56 Neutral | ¥10.71B | 49.54 | ― | 0.78% | 11.12% | -28.09% | |
53 Neutral | ¥7.91B | 31.35 | ― | 1.21% | 1.30% | ― | |
51 Neutral | ¥8.49B | 137.79 | ― | 0.38% | 3.82% | -39.41% |
* Consumer Cyclical Sector Average
JP:7682
Hamayuu Co., Ltd.
3,920.00
26.15
0.67%
JP:3063
j-Group Holdings Corp.
1,181.00
420.74
55.34%
JP:3069
JFLA Holdings, Inc.
169.00
9.00
5.63%
JP:3082
KICHIRI HOLDINGS & Co., Ltd.
977.00
72.20
7.98%
JP:5891
Kairikiya Co.,Ltd.
1,676.00
-165.41
-8.98%
JP:7604
Umenohana Co., Ltd.
892.00
80.36
9.90%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.