| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.74B | 10.74B | 10.43B | 8.01B | 4.70B | 6.70B |
| Gross Profit | 7.22B | 7.22B | 6.99B | 5.22B | 2.53B | 3.58B |
| EBITDA | 921.27M | 917.64M | 637.35M | -90.49M | -252.25M | -1.73B |
| Net Income | 458.14M | 458.21M | 247.31M | -549.73M | -602.59M | -2.35B |
Balance Sheet | ||||||
| Total Assets | 9.81B | 9.81B | 9.15B | 9.32B | 10.74B | 10.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.64B | 1.26B | 1.36B | 2.26B | 2.32B |
| Total Debt | 5.80B | 5.80B | 5.59B | 5.80B | 7.30B | 7.94B |
| Total Liabilities | 7.87B | 7.87B | 7.55B | 8.16B | 9.85B | 10.72B |
| Stockholders Equity | 1.91B | 1.91B | 1.55B | 1.14B | 865.23M | 138.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 483.79M | -159.01M | -376.38M | -932.57M | -588.47M |
| Operating Cash Flow | 0.00 | 835.44M | 106.55M | -238.41M | 674.01M | 114.23M |
| Investing Cash Flow | 0.00 | -385.39M | -184.42M | -48.55M | -1.43B | -639.19M |
| Financing Cash Flow | 0.00 | -158.15M | -4.83M | -623.20M | 689.93M | 1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥9.58B | 13.10 | ― | 4.19% | 2.41% | -44.11% | |
| ― | ¥9.27B | 108.27 | ― | 0.53% | 17.38% | -86.95% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥7.71B | 4.68 | ― | ― | -29.74% | ― | |
| ― | ¥8.50B | 104.63 | ― | 0.39% | 5.50% | -30.51% | |
| ― | ¥7.09B | 43.18 | ― | ― | -4.41% | 0.03% | |
| ― | ¥7.37B | ― | ― | 0.33% | 4.04% | -656.87% |