| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.76B | 10.66B | 13.86B | 12.38B | 9.22B | 6.27B |
| Gross Profit | 5.44B | 5.99B | 8.09B | 7.17B | 4.96B | 3.20B |
| EBITDA | 1.93B | 1.92B | 741.48M | 33.77M | -1.49B | -3.19B |
| Net Income | 1.66B | 1.53B | -153.11M | -904.02M | -2.47B | -4.11B |
Balance Sheet | ||||||
| Total Assets | 11.64B | 12.14B | 21.87B | 21.76B | 22.80B | 19.38B |
| Cash, Cash Equivalents and Short-Term Investments | 6.02B | 6.65B | 5.63B | 5.26B | 5.58B | 640.33M |
| Total Debt | 3.77B | 3.83B | 14.58B | 14.62B | 14.66B | 13.61B |
| Total Liabilities | 5.72B | 6.25B | 17.53B | 17.24B | 17.42B | 16.19B |
| Stockholders Equity | 5.93B | 5.90B | 4.35B | 4.52B | 5.39B | 3.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -509.25M | 444.26M | -303.00M | -333.97M | -5.67B |
| Operating Cash Flow | 0.00 | -346.78M | 1.15B | -99.42M | -68.25M | -2.70B |
| Investing Cash Flow | 0.00 | 12.14B | -744.95M | -179.63M | -63.89M | -2.87B |
| Financing Cash Flow | 0.00 | -10.79B | -38.24M | -42.65M | 5.07B | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥9.58B | 13.10 | ― | 4.19% | 2.41% | -44.11% | |
| ― | ¥10.10B | 33.57 | ― | 0.81% | 9.53% | 10.70% | |
| ― | ¥9.66B | 31.95 | ― | ― | 7.88% | 164.80% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | ¥7.71B | 4.68 | ― | ― | -29.74% | ― | |
| ― | ¥9.98B | 99.71 | ― | 0.59% | 3.51% | -47.40% | |
| ― | ¥8.50B | 104.63 | ― | 0.39% | 5.50% | -30.51% |