Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.81B | 10.62B | 9.06B | 6.19B | 3.72B | 1.83B |
Gross Profit | 8.21B | 7.60B | 6.65B | 4.68B | 2.84B | 1.52B |
EBITDA | 2.76B | 2.58B | 2.32B | 1.70B | 838.92M | 228.20M |
Net Income | 1.60B | 1.43B | 1.27B | 1.04B | 480.41M | 164.23M |
Balance Sheet | ||||||
Total Assets | 10.25B | 10.08B | 9.07B | 6.52B | 5.31B | 1.68B |
Cash, Cash Equivalents and Short-Term Investments | 5.94B | 6.07B | 5.66B | 4.31B | 4.37B | 1.12B |
Total Debt | 485.21M | 419.65M | 625.93M | 364.63M | 450.00M | 450.00M |
Total Liabilities | 3.47B | 3.35B | 3.77B | 2.50B | 2.27B | 1.17B |
Stockholders Equity | 6.76B | 6.72B | 5.30B | 4.02B | 3.04B | 509.89M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.10B | 2.06B | 1.74B | 1.27B | 335.95M |
Operating Cash Flow | 0.00 | 1.19B | 2.18B | 1.74B | 1.38B | 356.55M |
Investing Cash Flow | 0.00 | -1.07B | -813.00M | -1.63B | -150.77M | -37.48M |
Financing Cash Flow | 0.00 | -230.19M | -33.32M | -175.12M | 2.03B | 398.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥40.70B | 21.61 | ― | 1.13% | 22.71% | 84.60% | |
69 Neutral | 29.79B | -52.88 | 1.81% | 3.08% | 3.42% | -120.51% | |
68 Neutral | 24.09B | 12.39 | 38.72% | ― | 37.82% | 94.79% | |
67 Neutral | 41.21B | 13.98 | 18.69% | 1.52% | 7.37% | 15.48% | |
65 Neutral | 21.75B | 47.60 | 5.06% | 5.00% | -4.78% | -75.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |