Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 37.70B | 34.13B | 32.58B | 32.11B | 16.50B |
Gross Profit | 12.90B | 10.70B | 10.02B | 9.63B | 5.75B |
EBITDA | 4.17B | 2.73B | 2.96B | 2.74B | 1.83B |
Net Income | 2.55B | 1.56B | 1.76B | 1.51B | 1.12B |
Balance Sheet | |||||
Total Assets | 34.33B | 24.05B | 21.03B | 19.59B | 13.52B |
Cash, Cash Equivalents and Short-Term Investments | 3.63B | 2.12B | 4.27B | 4.60B | 5.22B |
Total Debt | 11.70B | 1.98B | 1.10B | 1.30B | 0.00 |
Total Liabilities | 19.78B | 10.56B | 9.17B | 9.64B | 7.03B |
Stockholders Equity | 14.54B | 13.49B | 11.86B | 9.95B | 6.49B |
Cash Flow | |||||
Free Cash Flow | 0.00 | -2.19B | 293.95M | 209.86M | -1.03B |
Operating Cash Flow | 0.00 | -1.92B | 793.99M | 608.10M | -736.79M |
Investing Cash Flow | 0.00 | -127.56M | -347.38M | -978.20M | -456.33M |
Financing Cash Flow | 0.00 | -111.00M | -788.84M | -606.21M | -129.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 24.84B | 20.49 | 29.09% | 1.36% | 15.87% | 25.64% | |
74 Outperform | 22.81B | 17.46 | 20.40% | 2.06% | 9.67% | 6.16% | |
72 Outperform | 20.57B | 10.12 | 9.37% | 3.15% | 9.52% | 17.18% | |
69 Neutral | ¥17.22B | 8.66 | ― | 3.91% | 8.33% | 23.11% | |
56 Neutral | 28.28B | -41.44 | -15.06% | 0.60% | 25.13% | -158.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |